XML 48 R37.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt (Tables)
9 Months Ended
Sep. 30, 2016
Debt Disclosure [Abstract]  
Summary of Outstanding Debt

The following is a summary of our outstanding debt.

 

 

 

Maturity

 

Fixed/Variable

 

Interest Rate at

 

 

As of

 

(Amounts in thousands)

 

Date

 

Rate

 

September 30, 2016

 

 

September 30, 2016

 

 

December 31, 2015

 

Notes and mortgages payable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1633 Broadway

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dec-2022

 

Fixed (1)

 

 

3.54

%

 

$

1,000,000

 

 

$

1,000,000

 

 

 

Dec-2022

 

Variable (2)

 

 

2.27

%

 

 

13,544

 

 

 

13,544

 

 

 

 

 

 

 

 

3.52

%

 

 

1,013,544

 

 

 

1,013,544

 

900 Third Avenue (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nov-2017

 

Fixed (1)

 

 

5.98

%

 

 

162,000

 

 

 

162,000

 

 

 

Nov-2017

 

Variable (4)

 

 

1.79

%

 

 

112,337

 

 

 

112,337

 

 

 

 

 

 

 

 

4.26

%

 

 

274,337

 

 

 

274,337

 

31 West 52nd Street

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

May-2026

 

Fixed

 

 

3.80

%

 

 

500,000

 

 

 

237,600

 

 

 

n/a

 

Variable

 

n/a

 

 

 

-

 

 

 

175,890

 

 

 

 

 

 

 

 

3.80

%

 

 

500,000

 

 

 

413,490

 

One Market Plaza (49.0% interest)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dec-2019

 

Fixed (1)

 

 

6.13

%

 

 

859,648

 

 

 

857,037

 

 

 

Dec-2019

 

Variable (5)

 

 

4.73

%

 

 

9,578

 

 

 

-

 

 

 

 

 

 

 

 

6.12

%

 

 

869,226

 

 

 

857,037

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Waterview (6)

 

June-2017

 

Fixed

 

 

5.76

%

 

 

210,000

 

 

 

210,000

 

1899 Pennsylvania Avenue

 

Nov-2020

 

Fixed

 

 

4.88

%

 

 

88,042

 

 

 

89,116

 

Liberty Place

 

June-2018

 

Fixed

 

 

4.50

%

 

 

84,000

 

 

 

84,000

 

Total notes and mortgages payable

 

 

 

 

 

 

4.60

%

 

$

3,039,149

 

 

$

2,941,524

 

Less: deferred financing costs

 

 

 

 

 

 

 

 

 

 

(22,552

)

 

 

(18,914

)

Total notes and mortgages

     payable, net

 

 

 

 

 

 

 

 

 

$

3,016,597

 

 

$

2,922,610

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$1.0 Billion Revolving Credit Facility

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     ($200,000 reserved for

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     outstanding letters of credit)

 

Nov-2018

 

Variable

 

 

1.77

%

 

$

50,000

 

 

$

20,000

 

 

(1)

Represents loans with variable interest rates that have been fixed by interest rate swaps. See Note 9, Derivative Instruments and Hedging Activities.

(2)

Represents amounts outstanding under an option to increase the loan balance up to $250,000, at LIBOR plus 175 basis points, if certain performance hurdles relating to the property are satisfied.

(3)

We repaid this loan on October 6, 2016.  See Note 22, Subsequent Events.

(4)

Includes $7,710 outstanding under a $10,000 line of credit at LIBOR plus 150 basis points and an additional liquidity premium of 66 basis points.

(5)

Represents amounts outstanding under a $20,136 line of credit at LIBOR plus 300 basis points and an additional liquidity premium of 120 basis points.

(6)

We repaid this loan on October 7, 2016.  See Note 22, Subsequent Events.