XML 13 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Rental property, at cost    
Land $ 2,042,071 $ 2,042,071
Buildings and improvements 5,691,354 5,610,046
Rental property, at cost 7,733,425 7,652,117
Accumulated depreciation and amortization (363,104) (243,089)
Rental property, net 7,370,321 7,409,028
Cash and cash equivalents 83,281 143,884
Restricted cash 30,304 41,823
Real estate fund investments   416,438
Investments in unconsolidated real estate funds 25,521  
Investments in unconsolidated joint ventures 6,550 7,102
Preferred equity investments 54,807 53,941
Marketable securities 22,011 21,521
Deferred rent receivable 150,539 77,792
Accounts and other receivables, net of allowance of $202 and $365 12,185 10,844
Deferred charges, net of accumulated amortization of $19,518 and $14,204 81,672 74,991
Intangible assets, net of accumulated amortization of $160,956 and $143,987 406,186 511,207
Other assets 96,671 6,658
Total assets [1] 8,340,048 8,775,229
LIABILITIES AND EQUITY    
Notes and mortgages payable, net of deferred financing costs of $22,552 and $18,914 3,016,597 2,922,610
Revolving credit facility 50,000 20,000
Due to affiliates 27,299 27,299
Loans payable to noncontrolling interests   45,662
Accounts payable and accrued expenses 85,947 102,730
Dividends and distributions payable 25,151 25,067
Deferred income taxes 246 2,533
Interest rate swap liabilities 82,046 93,936
Intangible liabilities, net of accumulated amortization of $55,219 and $41,931 144,197 179,741
Other liabilities 46,275 45,101
Total liabilities [1] 3,477,758 3,464,679
Commitments and contingencies
Paramount Group, Inc. equity:    
Common stock $0.01 par value per share; authorized 900,000,000 shares; issued and outstanding 219,611,535 and 212,112,137 shares in 2016 and 2015, respectively 2,196 2,122
Additional paid-in-capital 3,930,549 3,802,858
Earnings less than distributions (101,327) (36,120)
Accumulated other comprehensive loss (35,092) (7,843)
Paramount Group, Inc. equity 3,796,326 3,761,017
Noncontrolling interests in:    
Consolidated real estate funds 62,790 414,637
Consolidated joint ventures 244,234 236,849
Operating Partnership (44,916,828 and 51,660,088 units outstanding) 758,940 898,047
Total equity 4,862,290 5,310,550
Total liabilities and equity $ 8,340,048 $ 8,775,229
[1] Represents the consolidated assets and liabilities of Paramount Group Operating Partnership LP, a Delaware limited partnership (the “Operating Partnership”). The Operating Partnership is a consolidated variable interest entity (“VIE”), of which we are the sole general partner and own approximately 83.0%. As of September 30, 2016, the assets and liabilities of the Operating Partnership include $1,499,909 and $976,505 of assets and liabilities, respectively, of certain VIEs that are consolidated by the Operating Partnership. See Note 12, Variable Interest Entities.