XML 102 R90.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segments Disclosure - Schedule of Reconciliation of NOI to Net Income (Loss) Attributable to Common Stockholders (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Segment Reporting Information [Line Items]        
NOI $ 112,670 $ 107,645 $ 223,654 $ 209,233
Fee income 4,175 1,780 7,592 3,315
Depreciation and amortization expense (67,287) (79,421) (142,099) (153,004)
General and administrative expenses (12,139) (9,133) (26,100) (21,746)
Transfer taxes due in connection with the sale of shares by a former joint venture partner (508) (8,208) (1,443) (9,347)
NOI from unconsolidated joint ventures (4,536) (4,278) (8,964) (8,059)
Income from unconsolidated joint ventures 2,003 2,011 3,499 2,986
Income from real estate fund investments   14,072   19,293
Loss from unconsolidated real estate funds (960)   (1,286)  
Interest and other income, net 1,030 512 2,730 1,366
Interest and debt expense (38,009) (42,236) (75,128) (84,124)
Unrealized gain on interest rate swaps 10,073 21,747 16,933 33,725
Net income (loss) before income taxes 6,512 4,491 (612) (6,362)
Income tax benefit (expense) 1,398 (1,343) 1,035 (1,917)
Net income (loss) 7,910 3,148 423 (8,279)
Consolidated real estate funds 78 (6,532) 752 (8,741)
Consolidated joint ventures (4,107) (2,472) (5,359) (931)
Operating Partnership (693) 1,147 878 3,511
Net income (loss) attributable to common stockholders 3,188 (4,709) (3,306) (14,440)
Deal Cost [Member]        
Segment Reporting Information [Line Items]        
Transfer taxes due in connection with the sale of shares by a former joint venture partner $ (508) (2,336) $ (1,443) (3,475)
Transfer Taxes [Member]        
Segment Reporting Information [Line Items]        
Transfer taxes due in connection with the sale of shares by a former joint venture partner   $ (5,872)   $ (5,872)