XML 19 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid in Capital [Member]
Earnings (Less than) In Excess of Distributions [Member]
Accumulated Other Comprehensive Loss [Member]
Noncontrolling Interest [Member]
Consolidated Real Estate Funds [Member]
Noncontrolling Interest [Member]
Consolidated Joint Ventures [Member]
Noncontrolling Interest [Member]
Operating Partnership [Member]
Beginning balance at Dec. 31, 2014 $ 5,554,953 $ 2,122 $ 3,851,432 $ 57,308   $ 338,070 $ 347,818 $ 958,203
Common stock, shares outstanding at Dec. 31, 2014   212,107,000            
Net (loss) income (8,279)     (14,440)   8,741 931 (3,511)
Common shares issued under Omnibus share plan   5,000            
Common units issued under Omnibus share plan     (2,131)         2,131
Dividends and distributions (60,392)     (48,573)       (11,819)
Contributions from noncontrolling interests 14,031         11,501 2,530  
Distributions to noncontrolling interests (5,673)         (4,957) (716)  
Pro rata share of other comprehensive income (loss) of unconsolidated joint ventures (613)       $ (493)     (120)
Adjustments to noncontrolling interests     43,981         (43,981)
Amortization of equity awards 4,665   885         3,780
Other (871)   (411) (138)   (322)    
Ending balance at Jun. 30, 2015 5,497,821 $ 2,122 3,893,756 (5,843) (493) 353,033 350,563 904,683
Common stock, shares outstanding at Jun. 30, 2015   212,112,000            
Beginning balance at Dec. 31, 2015 $ 5,310,550 $ 2,122 3,802,858 (36,120) (7,843) 414,637 236,849 898,047
Common stock, shares outstanding at Dec. 31, 2015 212,112,137 212,112,000            
Deconsolidation of real estate fund investments at Dec. 31, 2015 $ (351,035)         (351,035)    
Beginning balance, after adjustment at Dec. 31, 2015 4,959,515 $ 2,122 3,802,858 (36,120) (7,843) 63,602 236,849 898,047
Net (loss) income 423     (3,306)   (752) 5,359 (878)
Common shares issued upon redemption of common units   $ 73 124,006         (124,079)
Common shares issued upon redemption of common units   7,277,000            
Common shares issued under Omnibus share plan   101,000            
Dividends and distributions (50,298)     (41,090)       (9,208)
Distributions to noncontrolling interests (1,740)           (1,740)  
Change in value of interest rate swaps (41,614)       (33,705)     (7,909)
Pro rata share of other comprehensive income (loss) of unconsolidated joint ventures 63       50     13
Amortization of equity awards 6,719   1,175         5,544
Other (125)   (167) 20   7 15  
Ending balance at Jun. 30, 2016 $ 4,872,943 $ 2,195 $ 3,927,872 $ (80,496) $ (41,498) $ 62,857 $ 240,483 $ 761,530
Common stock, shares outstanding at Jun. 30, 2016 219,490,007 219,490,000