XML 45 R33.htm IDEA: XBRL DOCUMENT v3.5.0.2
Investments in Unconsolidated Joint Ventures (Tables)
6 Months Ended
Jun. 30, 2016
Schedule Of Equity Method Investments [Line Items]  
Summary of Investments and Income from Investments In Unconsolidated Joint Ventures

The following tables summarize our investments in unconsolidated joint ventures as of June 30, 2016 and December 31, 2015 and income from these investments for the three and six months ended June 30, 2016 and 2015.

 

 

 

 

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

 

% Ownership as of

 

 

As of

 

Investments:

 

June 30, 2016

 

 

June 30, 2016

 

 

December 31, 2015

 

712 Fifth Avenue

 

 

50.0%

 

 

$

2,241

 

 

$

3,577

 

Oder-Center, Germany (1)

 

 

9.5%

 

 

 

3,559

 

 

 

3,525

 

 

 

 

 

 

 

$

5,800

 

 

$

7,102

 

 

 

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

 

% Ownership as of

 

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

Our Share of Net Income:

 

June 30, 2016

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

712 Fifth Avenue

 

 

50.0%

 

 

$

1,985

 

 

$

1,984

 

 

$

3,461

 

 

$

2,925

 

Oder-Center, Germany (1)

 

 

9.5%

 

 

 

18

 

 

 

27

 

 

 

38

 

 

 

61

 

 

 

 

 

 

 

$

2,003

 

 

$

2,011

 

 

$

3,499

 

 

$

2,986

 

 

 

(1)

We account for our interest in Oder-Center, Germany on a one quarter lag basis.

712 Fifth Avenue [Member]  
Schedule Of Equity Method Investments [Line Items]  
Summary of Investments in Unconsolidated Joint Ventures

The following tables summarize 712 Fifth Avenue’s financial information as of the dates of and for the periods set forth below.

(Amounts in thousands)

As of

 

Balance Sheets

June 30, 2016

 

 

December 31, 2015

 

Rental property, net

$

210,343

 

 

$

214,139

 

Other assets

 

39,460

 

 

 

41,337

 

Total assets

$

249,803

 

 

$

255,476

 

 

 

 

 

 

 

 

 

Notes and mortgages payable, net

$

245,786

 

 

$

245,582

 

Other liabilities

 

11,796

 

 

 

15,000

 

Total liabilities

 

257,582

 

 

 

260,582

 

Equity (1)

 

(7,779

)

 

 

(5,106

)

Total liabilities and equity

$

249,803

 

 

$

255,476

 

 

 

(1)

The carrying amount of our investment in 712 Fifth Avenue is greater than our share of 712 Fifth Avenue's equity by approximately $6,130.  This basis difference resulted from distributions in excess of the equity in net earnings of 712 Fifth Avenue.

 

 

 

 

 

 

 

 

(Amounts in thousands)

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

Income Statements

2016

 

 

2015

 

 

2016

 

 

2015

 

Rental income

$

12,716

 

 

$

12,392

 

 

$

25,394

 

 

$

24,446

 

Tenant reimbursement income

 

893

 

 

 

1,375

 

 

 

2,009

 

 

 

2,736

 

Fee and other income

 

677

 

 

 

344

 

 

 

1,195

 

 

 

623

 

Total revenues

 

14,286

 

 

 

14,111

 

 

 

28,598

 

 

 

27,805

 

Operating

 

5,375

 

 

 

5,831

 

 

 

10,992

 

 

 

12,057

 

Depreciation and amortization

 

3,043

 

 

 

2,954

 

 

 

6,051

 

 

 

5,884

 

Total expenses

 

8,418

 

 

 

8,785

 

 

 

17,043

 

 

 

17,941

 

Operating income

 

5,868

 

 

 

5,326

 

 

 

11,555

 

 

 

9,864

 

Interest and other income, net

 

19

 

 

 

4

 

 

 

33

 

 

 

5

 

Interest and debt expense

 

(2,752

)

 

 

(2,611

)

 

 

(5,500

)

 

 

(6,039

)

Unrealized gain on interest rate swaps

 

834

 

 

 

1,248

 

 

 

834

 

 

 

2,020

 

Net income

$

3,969

 

 

$

3,967

 

 

$

6,922

 

 

$

5,850