XML 14 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
$ in Thousands
Jun. 30, 2016
Dec. 31, 2015
Rental property, at cost    
Land $ 2,042,071 $ 2,042,071
Buildings and improvements 5,668,268 5,610,046
Rental property, at cost 7,710,339 7,652,117
Accumulated depreciation and amortization (323,224) (243,089)
Rental property, net 7,387,115 7,409,028
Cash and cash equivalents 224,489 143,884
Restricted cash 29,043 41,823
Real estate fund investments   416,438
Investments in unconsolidated real estate funds 25,798  
Investments in unconsolidated joint ventures 5,800 7,102
Preferred equity investments 54,595 53,941
Marketable securities 21,477 21,521
Deferred rent receivable 122,334 77,792
Accounts and other receivables, net of allowance of $366 and $365 10,895 10,844
Deferred charges, net of accumulated amortization of $17,462 and $14,204 79,617 74,991
Intangible assets, net of accumulated amortization of $156,683 and $143,987 435,450 511,207
Other assets 11,596 6,658
Total assets [1] 8,408,209 8,775,229
LIABILITIES AND EQUITY    
Notes and mortgages payable, net of deferred financing costs of $23,382 and $18,914 3,012,290 2,922,610
Revolving credit facility 20,000 20,000
Due to affiliates 27,299 27,299
Loans payable to noncontrolling interests   45,662
Accounts payable and accrued expenses 147,048 102,730
Dividends and distributions payable 25,151 25,067
Deferred income taxes 246 2,533
Interest rate swap liabilities 102,577 93,936
Intangible liabilities, net of accumulated amortization of $62,363 and $41,931 154,658 179,741
Other liabilities 45,997 45,101
Total liabilities [1] 3,535,266 3,464,679
Commitments and contingencies
Paramount Group, Inc. equity:    
Common stock $0.01 par value per share; authorized 900,000,000 shares; issued and outstanding 219,490,007 and 212,112,137 shares in 2016 and 2015, respectively 2,195 2,122
Additional paid-in-capital 3,927,872 3,802,858
Earnings less than distributions (80,496) (36,120)
Accumulated other comprehensive loss (41,498) (7,843)
Paramount Group, Inc. equity 3,808,073 3,761,017
Noncontrolling interests in:    
Consolidated real estate funds 62,857 414,637
Consolidated joint ventures 240,483 236,849
Operating Partnership (45,035,400 and 51,660,088 units outstanding) 761,530 898,047
Total equity 4,872,943 5,310,550
Total liabilities and equity $ 8,408,209 $ 8,775,229
[1] Represents the consolidated assets and liabilities of Paramount Group Operating Partnership LP, a Delaware limited partnership (the “Operating Partnership”). The Operating Partnership is a consolidated variable interest entity (“VIE”), of which we are the sole general partner and own approximately 83.0%. As of June 30, 2016, the assets and liabilities of the Operating Partnership include $1,503,938 and $987,546 of assets and liabilities, respectively, of certain VIEs that are consolidated by the Operating Partnership. See Note 11, Variable Interest Entities.