XML 28 R16.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt
6 Months Ended
Jun. 30, 2016
Debt Disclosure [Abstract]  
Debt

7.

Debt

 

On May 3, 2016, we completed a $500,000,000 refinancing of 31 West 52nd Street, a 786,647 square foot Class A office building located between Fifth Avenue and Avenue of the Americas in Midtown Manhattan. The new 10-year loan is interest only at a fixed rate of 3.80%. We realized net proceeds of $64,538,000 after the repayment of the existing $413,490,000 loan and $21,972,000 of costs, primarily for swap breakage. The existing loan was scheduled to mature in December 2017 and had a weighted average interest rate of 4.23%.

 

The following is a summary of our outstanding debt.

 

 

 

Maturity

 

Fixed/Variable

 

Interest Rate at

 

 

As of

 

(Amounts in thousands)

 

Date

 

Rate

 

June 30, 2016

 

 

June 30, 2016

 

 

December 31, 2015

 

Notes and mortgages payable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1633 Broadway

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dec-2022

 

Fixed (1)

 

 

3.54

%

 

$

1,000,000

 

 

$

1,000,000

 

 

 

Dec-2022

 

Variable (2)

 

 

2.21

%

 

 

13,544

 

 

 

13,544

 

 

 

 

 

 

 

 

3.52

%

 

 

1,013,544

 

 

 

1,013,544

 

900 Third Avenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nov-2017

 

Fixed (1)

 

 

5.98

%

 

 

162,000

 

 

 

162,000

 

 

 

Nov-2017

 

Variable (3)

 

 

1.72

%

 

 

112,337

 

 

 

112,337

 

 

 

 

 

 

 

 

4.24

%

 

 

274,337

 

 

 

274,337

 

31 West 52nd Street

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

May-2026

 

Fixed

 

 

3.80

%

 

 

500,000

 

 

 

237,600

 

 

 

n/a

 

Variable

 

n/a

 

 

 

-

 

 

 

175,890

 

 

 

 

 

 

 

 

3.80

%

 

 

500,000

 

 

 

413,490

 

One Market Plaza (49.0% interest)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dec-2019

 

Fixed (1)

 

 

6.14

%

 

 

858,760

 

 

 

857,037

 

 

 

Dec-2019

 

Variable (4)

 

 

4.65

%

 

 

6,627

 

 

 

-

 

 

 

 

 

 

 

 

6.13

%

 

 

865,387

 

 

 

857,037

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Waterview

 

June-2017

 

Fixed

 

 

5.76

%

 

 

210,000

 

 

 

210,000

 

1899 Pennsylvania Avenue

 

Nov-2020

 

Fixed

 

 

4.88

%

 

 

88,404

 

 

 

89,116

 

Liberty Place

 

June-2018

 

Fixed

 

 

4.50

%

 

 

84,000

 

 

 

84,000

 

Total notes and mortgages payable

 

 

 

 

 

 

4.60

%

 

$

3,035,672

 

 

$

2,941,524

 

Less: deferred financing costs

 

 

 

 

 

 

 

 

 

 

(23,382

)

 

 

(18,914

)

Total notes and mortgages

     payable, net

 

 

 

 

 

 

 

 

 

$

3,012,290

 

 

$

2,922,610

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$1.0 Billion Revolving Credit Facility

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     ($200,000 reserved for

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     outstanding letters of credit)

 

Nov-2018

 

Variable

 

 

1.71

%

 

$

20,000

 

 

$

20,000

 

 

(1)

Represents loans with variable interest rates that have been fixed by interest rate swaps. See Note 8, Derivative Instruments and Hedging Activities.

(2)

As of June 30, 2016, $13,544 was outstanding under a $250,000 line of credit that bears interest at LIBOR plus 175 basis points.

(3)

As of June 30, 2016, $7,710 was outstanding under a $10,000 line of credit that bears interest at LIBOR plus 150 basis points and an additional liquidity premium of 66 basis points.

(4)

As of June 30, 2016, $6,627 was outstanding under a $20,136 line of credit that bears interest at LIBOR plus 300 basis points and an additional liquidity premium of 120 basis points.