XML 102 R91.htm IDEA: XBRL DOCUMENT v3.4.0.3
Segments Disclosure - Schedule of Reconciliation of NOI to Net Loss Attributable to Common Stockholders (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Segment Reporting [Abstract]    
NOI $ 110,984 $ 101,588
Fee income 3,417 1,535
Depreciation and amortization expense (74,812) (73,583)
General and administrative expenses (13,961) (12,613)
Acquisition and transaction related costs (935) (1,139)
NOI from unconsolidated joint ventures and funds (4,428) (3,781)
Income from unconsolidated joint ventures 1,496 975
Income from real estate fund investments   5,221
Loss from unconsolidated real estate funds (326)  
Interest and investment income, net 1,700 854
Interest and debt expense (37,119) (41,888)
Unrealized gain on interest rate swaps 6,860 11,978
Net loss before income taxes (7,124) (10,853)
Income tax expense (363) (574)
Net loss (7,487) (11,427)
Consolidated real estate funds 674 (2,209)
Consolidated joint ventures (1,252) 1,541
Operating Partnership 1,571 2,364
Net loss attributable to common stockholders $ (6,494) $ (9,731)