XML 13 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
$ in Thousands
Mar. 31, 2016
Dec. 31, 2015
Rental property, at cost    
Land $ 2,042,071 $ 2,042,071
Buildings and improvements 5,630,764 5,610,046
Rental property, at cost 7,672,835 7,652,117
Accumulated depreciation and amortization (283,379) (243,089)
Rental property, net 7,389,456 7,409,028
Cash and cash equivalents 178,721 143,884
Restricted cash 42,253 41,823
Real estate fund investments   416,438
Investments in unconsolidated real estate funds 26,880  
Investments in unconsolidated joint ventures 7,121 7,102
Preferred equity investments 54,304 53,941
Marketable securities 21,398 21,521
Deferred rent receivable 97,660 77,792
Accounts and other receivables, net of allowance of $366 and $365 12,092 10,844
Deferred charges, net of accumulated amortization of $15,484 and $14,204 77,254 74,991
Intangible assets, net of accumulated amortization of $157,239 and $143,987 464,227 511,207
Other assets 32,691 6,658
Total assets [1] 8,404,057 8,775,229
LIABILITIES AND EQUITY    
Notes and mortgages payable, net of deferred financing costs of $18,192 and $18,914 2,923,834 2,922,610
Revolving credit facility 40,000 20,000
Due to affiliates 27,299 27,299
Loans payable to noncontrolling interests   45,662
Accounts payable and accrued expenses 154,680 102,730
Dividends and distributions payable 25,147 25,067
Deferred income taxes 1,819 2,533
Interest rate swap liabilities 116,943 93,936
Intangible liabilities, net of accumulated amortization of $53,983 and $41,931 167,069 179,741
Other liabilities 45,955 45,101
Total liabilities [1] $ 3,502,746 $ 3,464,679
Commitments and contingencies
Paramount Group, Inc. equity:    
Common stock $0.01 par value per share; authorized 900,000,000 shares; issued and outstanding 213,036,508 and 212,112,137 shares in 2016 and 2015, respectively $ 2,130 $ 2,122
Additional paid-in-capital 3,818,344 3,802,858
Earnings less than distributions (62,835) (36,120)
Accumulated other comprehensive loss (31,815) (7,843)
Paramount Group, Inc. equity 3,725,824 3,761,017
Noncontrolling interests in:    
Consolidated real estate funds 62,935 414,637
Consolidated joint ventures 238,101 236,849
Operating Partnership (51,443,466 and 51,660,088 units outstanding) 874,451 898,047
Total equity 4,901,311 5,310,550
Total liabilities and equity $ 8,404,057 $ 8,775,229
[1] Represents the consolidated assets and liabilities of Paramount Group Operating Partnership LP, a Delaware limited partnership (the “Operating Partnership”). The Operating Partnership is a consolidated variable interest entity (“VIE”), of which we are the sole general partner and own approximately 80.5%. As of March 31, 2016, the assets and liabilities of the Operating Partnership include $1,512,307 and $1,001,764 of assets and liabilities, respectively, of certain VIEs that are consolidated by the Operating Partnership. See Note 11, Variable Interest Entities.