XML 24 R8.htm IDEA: XBRL DOCUMENT v3.3.1.900
COMBINED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid in Capital [Member]
Earnings (Less than) In Excess of Distributions [Member]
Accumulated Other Comprehensive Loss [Member]
Predecessor Shareholders' Equity [Member]
Noncontrolling Interest [Member]
Consolidated Joint Ventures and Funds [Member]
Noncontrolling Interest [Member]
Operating Partnership [Member]
Beginning balance (Predecessor [Member]) at Dec. 31, 2012 $ 1,738,226         $ 420,495 $ 1,317,731  
Net income | Predecessor [Member] 302,839         16,514 286,325  
Contributions | Predecessor [Member] 111,621         5,359 106,262  
Distributions | Predecessor [Member] (127,242)         (120,599) (6,643)  
Ending balance (Predecessor [Member]) at Dec. 31, 2013 2,025,444         321,769 1,703,675  
Ending balance (Predecessor [Member]) at Dec. 31, 2013 2,025,444              
Net income | Predecessor [Member] 109,398         21,510 87,888  
Contributions | Predecessor [Member] 296,409         23,688 272,721  
Distributions | Predecessor [Member] (442,462)         (176,434) (266,028)  
Ending balance (Predecessor [Member]) at Nov. 23, 2014 2,176,178         377,922 1,798,256  
Deemed contributions | Predecessor [Member] 187,389         187,389    
Net income $ 72,722     $ 57,308     1,488 $ 13,926
Common stock, shares outstanding at Dec. 31, 2014 212,106,718 212,107,000            
Common shares issued initial public offering   150,650,000            
Common shares issued initial public offering, value $ 2,498,200 $ 1,507 $ 2,496,693          
Common shares issued private placement   3,914,000            
Common shares issued private placement value 68,500 $ 39 68,461          
Common shares issued acquire property interest   11,279,000            
Common shares issued acquire property interest, value 209,316 $ 113 209,203          
Common shares upon redemption of common units   210,000            
Common shares upon redemption of common units, value   $ 2 3,890         (3,892)
Common shares issued under Omnibus share plan   6,000            
Common shares issued under Omnibus share plan, value 1 $ 1            
Common units issued Founders Grant 71,000             71,000
Common units issued under Omnibus share plan     (13,702)         13,702
Allocation of equity resulting from shares issued in connection with the Formation Transactions   46,048,000            
Allocation of equity resulting from units issued in connection with the Formation Transactions, Value 410,385 $ 460 1,130,868     $ (377,922) (1,162,198) 819,177
Contributions by noncontrolling interest in joint ventures and funds 57,843           57,843  
Distributions to noncontrolling interest in joint ventures and funds (8,488)           (8,488)  
Adjustments to noncontrolling interests     (43,981)         43,981
Other (704)           (1,013) 309
Ending balance at Dec. 31, 2014 5,554,953 $ 2,122 3,851,432 57,308     685,888 958,203
Net income $ 21,143     (4,419)     26,632 (1,070)
Common stock, shares outstanding at Dec. 31, 2015 212,112,137 212,112,000            
Common shares issued under Omnibus share plan   5,000            
Common units issued under Omnibus share plan $ 4   (2,127)         2,131
Dividends and distributions (110,525)     (88,874)       (21,651)
Contributions by noncontrolling interest in joint ventures and funds 167,929           167,929  
Distributions to noncontrolling interest in joint ventures and funds (56,636)           (56,636)  
Change in value of interest rate swaps (9,241)       $ (7,431)     (1,810)
Pro rata share of other comprehensive loss of unconsolidated joint ventures (512)       (412)     (100)
Acquisition of noncontrolling interests' in unconsolidated joint ventures and funds (263,416)   (91,417)       (171,999)  
Adjustments to noncontrolling interests     43,981         (43,981)
Amortization of equity awards 7,784   1,459         6,325
Other (933)   (470) (135)     (328)  
Ending balance at Dec. 31, 2015 $ 5,310,550 $ 2,122 $ 3,802,858 $ (36,120) $ (7,843)   $ 651,486 $ 898,047