XML 93 R77.htm IDEA: XBRL DOCUMENT v3.3.1.900
Investments in Unconsolidated Joint Ventures - Summary of Financial Information (Details) - USD ($)
$ in Thousands
1 Months Ended 11 Months Ended 12 Months Ended
Dec. 31, 2014
Nov. 23, 2014
Dec. 31, 2015
Sep. 30, 2015
Dec. 31, 2013
712 Fifth Avenue [Member]          
Schedule Of Equity Method Investments [Line Items]          
Rental property, net $ 221,827   $ 214,139    
Other assets 46,126   42,255    
Total assets 267,953   256,394    
Notes and mortgages payable 246,500   246,500    
Other liabilities 30,321   15,000    
Total liabilities 276,821   261,500    
Equity (8,868)   (5,106)    
Total liabilities and equity 267,953   256,394    
Rental income 5,118   49,382    
Tenant reimbursement income 607   4,758    
Fee and other income 232   1,235    
Total revenue 5,957   55,375    
Operating 2,586   22,956    
Depreciation and amortization 1,209   11,764    
General and administrative 32        
Total expenses 3,827   34,720    
Operating income 2,130   20,655    
Unrealized gain on interest rate swaps 1,285   4,223    
Interest and debt expense (1,538)   (11,410)    
Net income $ 1,877   $ 13,468    
712 Fifth Avenue [Member] | Predecessor [Member]          
Schedule Of Equity Method Investments [Line Items]          
Rental income   $ 41,710     $ 41,166
Tenant reimbursement income   4,282     4,311
Fee and other income   1,274     1,785
Total revenue   47,266     47,262
Operating   20,826     22,306
Depreciation and amortization   10,127     10,009
General and administrative   182     194
Total expenses   31,135     32,509
Operating income   16,131     14,753
Unrealized gain on interest rate swaps   5,249     10,031
Interest and debt expense   (13,098)     (14,517)
Net income   8,282     10,267
Oder-Center, Germany [Member]          
Schedule Of Equity Method Investments [Line Items]          
Rental property, net       $ 6,626  
Other assets       1,228  
Total assets       7,854  
Notes and mortgages payable       24,143  
Other liabilities       245  
Total liabilities       24,388  
Equity       (16,534)  
Total liabilities and equity       7,854  
Rental income       4,458  
Fee and other income       60  
Total revenue       4,518  
Operating       625  
Depreciation and amortization       401  
Total expenses       1,026  
Operating income       3,492  
Interest and debt expense       (1,186)  
Net income       2,285  
Income tax expense       $ (21)  
1325 Avenue of the Americas [Member] | Predecessor [Member]          
Schedule Of Equity Method Investments [Line Items]          
Rental property, net         209,455
Other assets         56,479
Total assets         265,934
Notes and mortgages payable         220,000
Other liabilities         5,450
Total liabilities         225,450
Equity         40,484
Total liabilities and equity         265,934
Rental income   33,693     33,397
Tenant reimbursement income   4,629     5,186
Fee and other income   1,472     1,203
Total revenue   39,794     39,786
Operating   21,381     23,667
Depreciation and amortization   7,959     7,830
General and administrative   215     238
Total expenses   29,555     31,735
Operating income   10,239     8,051
Interest and debt expense   (10,039)     (11,150)
Net income   200     (3,099)
900 Third Avenue [Member] | Predecessor [Member]          
Schedule Of Equity Method Investments [Line Items]          
Rental property, net         135,886
Other assets         35,288
Total assets         171,174
Notes and mortgages payable         274,337
Other liabilities         30,797
Total liabilities         305,134
Equity         (133,960)
Total liabilities and equity         171,174
Rental income   32,269     33,601
Tenant reimbursement income   3,001     3,036
Fee and other income   630     732
Total revenue   35,900     37,369
Operating   15,818     17,130
Depreciation and amortization   6,085     6,349
General and administrative   113     156
Total expenses   22,016     23,635
Operating income   13,884     13,734
Unrealized gain on interest rate swaps   5,759     9,985
Interest and debt expense   (13,269)     (14,872)
Net income   $ 6,374     $ 8,847