XML 59 R43.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt (Tables)
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Summary of Outstanding Debt

The following is a summary of our outstanding debt.

  

 

 

Maturity

 

Fixed/Variable

 

Interest Rate at

 

 

Balance at

 

(Amounts in thousands)

 

Date

 

Rate

 

December 31, 2015

 

 

December 31, 2015

 

 

December 31, 2014

 

Notes and mortgages payable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1633 Broadway

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dec-2022

 

Fixed (1)

 

 

3.54

%

 

$

1,000,000

 

 

$

772,100

 

 

 

Dec-2022

 

Variable

 

 

2.15

%

 

 

13,544

 

 

 

154,160

 

 

 

 

 

 

 

 

3.52

%

 

 

1,013,544

 

 

 

926,260

 

900 Third Avenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nov-2017

 

Fixed (1)

 

 

5.98

%

 

 

162,000

 

 

 

255,000

 

 

 

Nov-2017

 

Variable

 

 

1.69

%

 

 

112,337

 

 

 

19,337

 

 

 

 

 

 

 

 

4.22

%

 

 

274,337

 

 

 

274,337

 

31 West 52nd Street

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dec-2017

 

Fixed (1)

 

 

6.04

%

 

 

237,600

 

 

 

337,500

 

 

 

Dec-2017

 

Variable

 

 

1.79

%

 

 

175,890

 

 

 

75,990

 

 

 

 

 

 

 

 

4.23

%

 

 

413,490

 

 

 

413,490

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One Market Plaza (49.0% interest)

 

Dec-2019

 

Fixed (1)

 

 

6.14

%

 

 

857,037

 

 

 

853,711

 

Waterview

 

June-2017

 

Fixed

 

 

5.76

%

 

 

210,000

 

 

 

210,000

 

1899 Pennsylvania Avenue

 

Nov-2020

 

Fixed

 

 

4.88

%

 

 

89,116

 

 

 

90,489

 

Liberty Place

 

June-2018

 

Fixed

 

 

4.50

%

 

 

84,000

 

 

 

84,000

 

Total Notes and mortgages payable

 

 

 

 

 

 

4.68

%

 

$

2,941,524

 

 

$

2,852,287

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$1.0 Billion Revolving Credit Facility

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     ($200,000 reserved for

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     outstanding letters of credit)

 

Nov-2018

 

Variable

 

 

1.54

%

 

$

20,000

 

 

$

-

 

 

 

(1)

Represents loans with variable interest rates that have been fixed by interest rate swaps. (See Note 9, Derivative Instruments and Hedging Activities).

Principal Repayments Required For Mortgages and Notes and Credit Facility

As of December 31, 2015, principal repayments required for the next five years and thereafter in connection with our mortgages and notes payable and revolving credit facility are as follows.

(Amounts in thousands)

 

 

 

 

2016

 

$

1,441

 

2017

 

 

899,340

 

2018

 

 

105,588

 

2019

 

 

858,705

 

2020

 

 

82,906

 

Thereafter

 

 

1,013,544