XML 139 R123.htm IDEA: XBRL DOCUMENT v3.3.1.900
Schedule III - Real Estate and Accumulated Depreciation (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2015
Real Estate And Accumulated Depreciation [Line Items]        
Encumbrances       $ 2,941,524
Initial cost to company, Land       2,042,071
Initial cost to company, Building and Improvements       5,442,199
Costs capitalized subsequent to acquisition, Building and Improvements       167,847
Gross amount at which carried at close of period, Land       2,042,071
Gross amount at which carried at close of period, Buildings and Improvements       5,610,046
Gross amount at which carried at close of period, Total $ 7,652,117 $ 7,530,239 $ 414,998 7,652,117
Accumulated depreciation and amortization (243,089) (81,050) (57,689) (243,089)
Costs capitalized subsequent to acquisition, Building and Improvements, other       (1,627)
Gross amount at which carried at close of period, Buildings and Improvements, other       (1,627)
Gross amount at which carried at close of period, other       (1,627)
Accumulated depreciation and amortization, other $ (36)      
Date acquired, other Nov. 24, 2014      
Rental Property        
Balance at beginning of period $ 7,530,239 414,998 414,855  
Acquisitions   64,650    
Acquisition of properties in connection with the Formation Transactions   7,043,650    
Buildings and improvements 123,277 9,676 147  
Assets sold and written-off (1,399) (2,735) (4)  
Balance at end of period 7,652,117 7,530,239 414,998  
Accumulated Depreciation        
Balance at beginning of period 81,050 57,689 48,425  
Additions charged to expense 163,438 26,096 9,268  
Accumulated depreciation on assets sold and written-off (1,399) (2,735) (4)  
Balance at end of period $ 243,089 $ 81,050 $ 57,689  
Minimum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed, other 5 years      
Maximum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed, other 40 years      
1633 Broadway [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Encumbrances       1,013,544
Initial cost to company, Land       502,846
Initial cost to company, Building and Improvements       1,398,341
Costs capitalized subsequent to acquisition, Building and Improvements       38,530
Gross amount at which carried at close of period, Land       502,846
Gross amount at which carried at close of period, Buildings and Improvements       1,436,871
Gross amount at which carried at close of period, Total $ 1,939,717     1,939,717
Accumulated depreciation and amortization $ (43,602)     (43,602)
Date of construction Dec. 31, 1971      
Date acquired Nov. 24, 2014      
Rental Property        
Balance at end of period $ 1,939,717      
Accumulated Depreciation        
Balance at end of period $ 43,602      
1633 Broadway [Member] | Minimum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 5 years      
1633 Broadway [Member] | Maximum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 40 years      
1301 Avenue of the Americas [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Initial cost to company, Land       406,039
Initial cost to company, Building and Improvements       1,051,697
Costs capitalized subsequent to acquisition, Building and Improvements       15,433
Gross amount at which carried at close of period, Land       406,039
Gross amount at which carried at close of period, Buildings and Improvements       1,067,130
Gross amount at which carried at close of period, Total $ 1,473,169     1,473,169
Accumulated depreciation and amortization $ (33,761)     (33,761)
Date of construction Dec. 31, 1963      
Date acquired Nov. 24, 2014      
Rental Property        
Balance at end of period $ 1,473,169      
Accumulated Depreciation        
Balance at end of period $ 33,761      
1301 Avenue of the Americas [Member] | Minimum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 5 years      
1301 Avenue of the Americas [Member] | Maximum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 40 years      
31 West 52nd Street [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Encumbrances       413,490
Initial cost to company, Land       221,318
Initial cost to company, Building and Improvements       604,994
Costs capitalized subsequent to acquisition, Building and Improvements       3,468
Gross amount at which carried at close of period, Land       221,318
Gross amount at which carried at close of period, Buildings and Improvements       608,462
Gross amount at which carried at close of period, Total $ 829,780     829,780
Accumulated depreciation and amortization $ (19,464)     (19,464)
Date of construction Dec. 31, 1987      
Date acquired Nov. 24, 2014      
Rental Property        
Balance at end of period $ 829,780      
Accumulated Depreciation        
Balance at end of period $ 19,464      
31 West 52nd Street [Member] | Minimum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 5 years      
31 West 52nd Street [Member] | Maximum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 40 years      
1325 Avenue of the Americas [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Initial cost to company, Land       174,688
Initial cost to company, Building and Improvements       370,553
Costs capitalized subsequent to acquisition, Building and Improvements       9,464
Gross amount at which carried at close of period, Land       174,688
Gross amount at which carried at close of period, Buildings and Improvements       380,017
Gross amount at which carried at close of period, Total $ 554,705     554,705
Accumulated depreciation and amortization $ (12,820)     (12,820)
Date of construction Dec. 31, 1989      
Date acquired Nov. 24, 2014      
Rental Property        
Balance at end of period $ 554,705      
Accumulated Depreciation        
Balance at end of period $ 12,820      
1325 Avenue of the Americas [Member] | Minimum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 5 years      
1325 Avenue of the Americas [Member] | Maximum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 40 years      
900 Third Avenue [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Encumbrances       274,337
Initial cost to company, Land       103,741
Initial cost to company, Building and Improvements       296,031
Costs capitalized subsequent to acquisition, Building and Improvements       3,117
Gross amount at which carried at close of period, Land       103,741
Gross amount at which carried at close of period, Buildings and Improvements       299,148
Gross amount at which carried at close of period, Total $ 402,889     402,889
Accumulated depreciation and amortization $ (10,791)     (10,791)
Date of construction Dec. 31, 1983      
Date acquired Nov. 24, 2014      
Rental Property        
Balance at end of period $ 402,889      
Accumulated Depreciation        
Balance at end of period $ 10,791      
900 Third Avenue [Member] | Minimum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 5 years      
900 Third Avenue [Member] | Maximum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 40 years      
Total New York        
Real Estate And Accumulated Depreciation [Line Items]        
Encumbrances       1,701,371
Initial cost to company, Land       1,408,632
Initial cost to company, Building and Improvements       3,721,616
Costs capitalized subsequent to acquisition, Building and Improvements       70,012
Gross amount at which carried at close of period, Land       1,408,632
Gross amount at which carried at close of period, Buildings and Improvements       3,791,628
Gross amount at which carried at close of period, Total $ 5,200,260     5,200,260
Accumulated depreciation and amortization (120,438)     (120,438)
Rental Property        
Balance at end of period 5,200,260      
Accumulated Depreciation        
Balance at end of period 120,438      
425 Eye Street [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Initial cost to company, Land       93,669
Initial cost to company, Building and Improvements       98,088
Costs capitalized subsequent to acquisition, Building and Improvements       2,316
Gross amount at which carried at close of period, Land       93,669
Gross amount at which carried at close of period, Buildings and Improvements       100,404
Gross amount at which carried at close of period, Total 194,073     194,073
Accumulated depreciation and amortization $ (73,284)     (73,284)
Date of construction Dec. 31, 1973      
Date acquired Nov. 24, 2014      
Rental Property        
Balance at end of period $ 194,073      
Accumulated Depreciation        
Balance at end of period $ 73,284      
425 Eye Street [Member] | Minimum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 5 years      
425 Eye Street [Member] | Maximum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 40 years      
Liberty Place [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Encumbrances       84,000
Initial cost to company, Land       46,401
Initial cost to company, Building and Improvements       96,422
Costs capitalized subsequent to acquisition, Building and Improvements       9,571
Gross amount at which carried at close of period, Land       46,401
Gross amount at which carried at close of period, Buildings and Improvements       105,993
Gross amount at which carried at close of period, Total $ 152,394     152,394
Accumulated depreciation and amortization $ (4,025)     (4,025)
Date of construction Dec. 31, 1993      
Date acquired Nov. 24, 2014      
Rental Property        
Balance at end of period $ 152,394      
Accumulated Depreciation        
Balance at end of period $ 4,025      
Liberty Place [Member] | Minimum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 5 years      
Liberty Place [Member] | Maximum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 40 years      
1899 Pennsylvania Avenue [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Encumbrances       89,116
Initial cost to company, Land       52,568
Initial cost to company, Building and Improvements       94,874
Costs capitalized subsequent to acquisition, Building and Improvements       3,577
Gross amount at which carried at close of period, Land       52,568
Gross amount at which carried at close of period, Buildings and Improvements       98,451
Gross amount at which carried at close of period, Total $ 151,019     151,019
Accumulated depreciation and amortization $ (3,318)     (3,318)
Date of construction Dec. 31, 1915      
Date acquired Nov. 24, 2014      
Rental Property        
Balance at end of period $ 151,019      
Accumulated Depreciation        
Balance at end of period $ 3,318      
1899 Pennsylvania Avenue [Member] | Minimum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 5 years      
1899 Pennsylvania Avenue [Member] | Maximum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 40 years      
2099 Pennsylvania Avenue [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Initial cost to company, Land       50,631
Initial cost to company, Building and Improvements       103,992
Costs capitalized subsequent to acquisition, Building and Improvements       9,994
Gross amount at which carried at close of period, Land       50,631
Gross amount at which carried at close of period, Buildings and Improvements       113,986
Gross amount at which carried at close of period, Total $ 164,617     164,617
Accumulated depreciation and amortization $ (3,054)     (3,054)
Date of construction Dec. 31, 2001      
Date acquired Nov. 24, 2014      
Rental Property        
Balance at end of period $ 164,617      
Accumulated Depreciation        
Balance at end of period $ 3,054      
2099 Pennsylvania Avenue [Member] | Minimum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 5 years      
2099 Pennsylvania Avenue [Member] | Maximum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 40 years      
Waterview [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Encumbrances       210,000
Initial cost to company, Land       78,300
Initial cost to company, Building and Improvements       297,669
Costs capitalized subsequent to acquisition, Building and Improvements       36,412
Gross amount at which carried at close of period, Land       78,300
Gross amount at which carried at close of period, Buildings and Improvements       334,081
Gross amount at which carried at close of period, Total $ 412,381     412,381
Accumulated depreciation and amortization $ (3,579)     (3,579)
Date of construction Dec. 31, 2007      
Date acquired May 31, 2007      
Rental Property        
Balance at end of period $ 412,381      
Accumulated Depreciation        
Balance at end of period $ 3,579      
Waterview [Member] | Minimum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 5 years      
Waterview [Member] | Maximum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 40 years      
Total Washington, D.C.        
Real Estate And Accumulated Depreciation [Line Items]        
Encumbrances       383,116
Initial cost to company, Land       321,569
Initial cost to company, Building and Improvements       691,045
Costs capitalized subsequent to acquisition, Building and Improvements       61,870
Gross amount at which carried at close of period, Land       321,569
Gross amount at which carried at close of period, Buildings and Improvements       752,915
Gross amount at which carried at close of period, Total $ 1,074,484     1,074,484
Accumulated depreciation and amortization (87,260)     (87,260)
Rental Property        
Balance at end of period 1,074,484      
Accumulated Depreciation        
Balance at end of period 87,260      
One Market Plaza [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Encumbrances       857,037
Initial cost to company, Land       288,744
Initial cost to company, Building and Improvements       988,014
Costs capitalized subsequent to acquisition, Building and Improvements       33,095
Gross amount at which carried at close of period, Land       288,744
Gross amount at which carried at close of period, Buildings and Improvements       1,021,109
Gross amount at which carried at close of period, Total 1,309,853     1,309,853
Accumulated depreciation and amortization $ (33,494)     (33,494)
Date of construction Dec. 31, 1976      
Date acquired Nov. 24, 2014      
Rental Property        
Balance at end of period $ 1,309,853      
Accumulated Depreciation        
Balance at end of period $ 33,494      
One Market Plaza [Member] | Minimum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 5 years      
One Market Plaza [Member] | Maximum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 40 years      
Total California        
Real Estate And Accumulated Depreciation [Line Items]        
Encumbrances       857,037
Initial cost to company, Land       288,744
Initial cost to company, Building and Improvements       988,014
Costs capitalized subsequent to acquisition, Building and Improvements       33,095
Gross amount at which carried at close of period, Land       288,744
Gross amount at which carried at close of period, Buildings and Improvements       1,021,109
Gross amount at which carried at close of period, Total $ 1,309,853     1,309,853
Accumulated depreciation and amortization (33,494)     (33,494)
Rental Property        
Balance at end of period 1,309,853      
Accumulated Depreciation        
Balance at end of period 33,494      
Residential Development Fund ("75 Howard") [Member]        
Real Estate And Accumulated Depreciation [Line Items]        
Initial cost to company, Land       23,126
Initial cost to company, Building and Improvements       41,524
Costs capitalized subsequent to acquisition, Building and Improvements       4,497
Gross amount at which carried at close of period, Land       23,126
Gross amount at which carried at close of period, Buildings and Improvements       46,021
Gross amount at which carried at close of period, Total 69,147     69,147
Accumulated depreciation and amortization $ (1,861)     $ (1,861)
Date acquired Mar. 31, 2014      
Rental Property        
Balance at end of period $ 69,147      
Accumulated Depreciation        
Balance at end of period $ 1,861      
Residential Development Fund ("75 Howard") [Member] | Minimum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 5 years      
Residential Development Fund ("75 Howard") [Member] | Maximum        
Real Estate And Accumulated Depreciation [Line Items]        
Life on which depreciation in latest income statement is computed 40 years