XML 26 R86.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segments Disclosure - Schedule of Each Reportable Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2015
Revenues    
Rental income $ 146,470 $ 435,630
Tenant reimbursement income 14,405 39,956
Fee and other income 6,851 16,294
Total revenues 167,726 491,880
Total expenses 141,159 444,921
Operating income (loss) 26,567 46,959
Income from real estate fund investments 10,933 30,226
Income from unconsolidated joint ventures 1,458 4,444
Unrealized gains on interest rate swaps 15,772 49,497
Interest and other (loss) income, net (1,763) (397)
Interest and debt expense (42,821) (126,945)
Net income before income taxes 10,146 3,784
Income tax benefit (expense) (789) (2,706)
Net income 9,357 1,078
Depreciation and amortization 70,654 223,658
General and administrative 6,666 28,412
Interest and debt expense 42,821 126,945
Transfer taxes due in connection with the sale of shares by a former joint venture partner   5,872
Acquisition and transaction related costs 485 3,960
Income tax (expense) benefit 789 2,706
Net Operating Income from unconsolidated joint ventures 4,303 12,362
Income from real estate fund investments (10,933) (30,226)
Income from unconsolidated joint ventures (1,458) (4,444)
Fee income (2,085) (5,400)
Unrealized (gains) losses on interest rate swaps (15,772) (49,497)
Interest and other (loss) income, net 1,763 397
Net Operating Income 106,590 315,823
Owned Properties [Member]    
Revenues    
Rental income 145,711 433,537
Tenant reimbursement income 14,405 39,956
Fee and other income 4,767 10,890
Total revenues 164,883 484,383
Total expenses 134,667 408,319
Operating income (loss) 30,216 76,064
Income from unconsolidated joint ventures 1,433 4,358
Unrealized gains on interest rate swaps 15,772 49,497
Interest and other (loss) income, net 119 304
Interest and debt expense (41,811) (120,684)
Net income before income taxes 5,729 9,539
Income tax benefit (expense) 275 282
Net income 6,004 9,821
Depreciation and amortization 70,366 222,822
Interest and debt expense 41,811 120,684
Income tax (expense) benefit (275) (282)
Net Operating Income from unconsolidated joint ventures 4,210 12,084
Income from unconsolidated joint ventures (1,433) (4,358)
Unrealized (gains) losses on interest rate swaps (15,772) (49,497)
Interest and other (loss) income, net (119) (304)
Net Operating Income 104,792 310,970
Other [Member]    
Revenues    
Rental income 759 2,093
Fee and other income 2,084 5,404
Total revenues 2,843 7,497
Total expenses 6,492 36,602
Operating income (loss) (3,649) (29,105)
Income from real estate fund investments 10,933 30,226
Income from unconsolidated joint ventures 25 86
Interest and other (loss) income, net (1,882) (701)
Interest and debt expense (1,010) (6,261)
Net income before income taxes 4,417 (5,755)
Income tax benefit (expense) (1,064) (2,988)
Net income 3,353 (8,743)
Depreciation and amortization 288 836
General and administrative 6,666 28,412
Interest and debt expense 1,010 6,261
Transfer taxes due in connection with the sale of shares by a former joint venture partner   5,872
Acquisition and transaction related costs 485 3,960
Income tax (expense) benefit 1,064 2,988
Net Operating Income from unconsolidated joint ventures 93 278
Income from real estate fund investments (10,933) (30,226)
Income from unconsolidated joint ventures (25) (86)
Fee income (2,085) (5,400)
Interest and other (loss) income, net 1,882 701
Net Operating Income $ 1,798 $ 4,853