XML 49 R8.htm IDEA: XBRL DOCUMENT v3.3.0.814
COMBINED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid in Capital [Member]
Earnings (Less than) In Excess of Distributions [Member]
Accumulated Other Comprehensive Loss [Member]
Predecessor Shareholders' Equity [Member]
Noncontrolling Interest [Member]
Consolidated Joint Ventures and Funds [Member]
Noncontrolling Interest [Member]
Operating Partnership [Member]
Beginning balance (Predecessor [Member]) at Dec. 31, 2013 $ 2,025,444         $ 321,769 $ 1,703,675  
Net income | Predecessor [Member] 108,859         22,478 86,381  
Contributions | Predecessor [Member] 223,000         9,188 213,812  
Distributions | Predecessor [Member] (192,488)         (53,206) (139,282)  
Ending balance (Predecessor [Member]) at Sep. 30, 2014 $ 2,164,815         $ 300,229 1,864,586  
Common stock, shares outstanding at Dec. 31, 2014 212,106,718 212,107,000            
Net income $ 1,078     $ (13,324)     17,641 $ (3,239)
Common stock, shares outstanding at Sep. 30, 2015 212,111,937 212,112,000            
Beginning balance at Dec. 31, 2014 $ 5,554,953 $ 2,122 $ 3,851,432 57,308     685,888 958,203
Common shares issued under Omnibus share plan   5,000            
Common units issued under Omnibus share plan     (2,131)         2,131
Dividends and distributions (85,462)     (68,724)       (16,738)
Contributions from noncontrolling interests 133,111           133,111  
Distributions to noncontrolling interests (54,975)           (54,975)  
Change in value of interest rate swaps (18,602)       $ (14,959)     (3,643)
Pro rata share of other comprehensive income (loss) of unconsolidated joint ventures (535)       (430)     (105)
Adjustments to noncontrolling interests     43,981         (43,981)
Amortization of equity awards 6,224   1,172         5,052
Other (926)   (470) (134)     (322)  
Ending balance at Sep. 30, 2015 $ 5,534,866 $ 2,122 $ 3,893,984 $ (24,874) $ (15,389)   $ 781,343 $ 897,680