XML 97 R58.htm IDEA: XBRL DOCUMENT v3.3.0.814
Investments in Unconsolidated Joint Ventures - Summary of Financial Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Schedule Of Equity Method Investments [Line Items]          
Rental property, net $ 214,741   $ 214,741   $ 221,827
Other assets 42,418   42,418   46,126
Total assets 257,159   257,159   267,953
Mortgage and notes payable 246,500   246,500   246,500
Other liabilities 16,843   16,843   30,321
Total liabilities 263,343   263,343   276,821
Equity (6,184)   (6,184)   (8,868)
Total liabilities and equity 257,159   257,159   $ 267,953
712 Fifth Avenue [Member]          
Schedule Of Equity Method Investments [Line Items]          
Rental income 12,575   37,021    
Tenant reimbursement income 1,059   3,795    
Fee and other income 287   910    
Total revenue 13,921   41,726    
Operating 5,500   17,557    
Depreciation and amortization 2,945   8,829    
Total expenses 8,445   26,386    
Operating income 5,476   15,340    
Unrealized gain on interest rate swaps 74   2,094    
Interest and other income, net 3   8    
Interest and debt expense (2,687)   (8,726)    
Net income $ 2,866   $ 8,716    
712 Fifth Avenue [Member] | Predecessor [Member]          
Schedule Of Equity Method Investments [Line Items]          
Rental income   $ 11,920   $ 34,609  
Tenant reimbursement income   1,116   3,385  
Fee and other income   250   888  
Total revenue   13,286   38,882  
Operating   5,852   17,178  
Depreciation and amortization   2,743   8,268  
General and administrative   45   100  
Total expenses   8,640   25,546  
Operating income   4,646   13,336  
Unrealized gain on interest rate swaps   2,692   5,337  
Interest and debt expense   (3,650)   (10,936)  
Net income   $ 3,688   $ 7,737