XML 56 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
$ in Thousands
Sep. 30, 2015
Dec. 31, 2014
Rental property, at cost    
Land $ 2,042,071 $ 2,042,071
Buildings and improvements 5,567,789 5,488,168
Rental property, at cost 7,609,860 7,530,239
Accumulated depreciation and amortization (202,105) (81,050)
Rental property, net 7,407,755 7,449,189
Real estate fund investments 336,393 323,387
Investments in unconsolidated joint ventures 6,537 5,749
Cash and cash equivalents 418,095 438,599
Restricted cash 92,696 55,728
Marketable securities 20,365 20,159
Deferred rent receivable 58,117 8,267
Accounts and other receivables, net of allowance of $365 and $333 in 2015 and 2014, respectively 12,313 7,692
Deferred charges, net of accumulated amortization of $14,311 and $10,859 in 2015 and 2014, respectively 54,467 39,165
Intangible assets, net of accumulated amortization of $116,935 and $20,509 in 2015 and 2014, respectively 546,432 669,385
Other assets 33,636 13,121
Total assets 8,986,806 9,030,441
LIABILITIES AND EQUITY    
Mortgages and notes payable 2,853,735 2,852,287
Credit facility 0 0
Due to affiliates 27,299 27,299
Loans payable to noncontrolling interests 44,822 42,195
Accounts payable and accrued expenses 97,157 93,472
Dividends and distributions payable 25,066  
Deferred income taxes 2,560 2,861
Interest rate swap liabilities 163,301 194,196
Intangible liabilities, net of accumulated amortization of $29,730 and $3,757 in 2015 and 2014, respectively 193,042 219,228
Other liabilities 44,958 43,950
Total liabilities $ 3,451,940 $ 3,475,488
Commitments and contingencies
Paramount Group, Inc. equity:    
Common stock $0.01 par value per share; authorized 900,000,000 shares; issued and outstanding 212,111,937 and 212,106,718 shares in 2015 and 2014, respectively $ 2,122 $ 2,122
Additional paid-in-capital 3,893,984 3,851,432
Earnings (less than) in excess of distributions (24,874) 57,308
Accumulated other comprehensive loss (15,389)  
Paramount Group, Inc. equity 3,855,843 3,910,862
Noncontrolling interests in:    
Consolidated joint ventures and funds 781,343 685,888
Operating Partnership (51,660,088 and 51,543,993 units outstanding in 2015 and 2014, respectively) 897,680 958,203
Total equity 5,534,866 5,554,953
Total liabilities and equity $ 8,986,806 $ 9,030,441