XML 67 R80.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segments Disclosure - Schedule of Each Reportable Segment Information of Predecessor (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Revenues        
Rental income $ 145,917   $ 289,160  
Tenant reimbursement income 12,063   25,551  
Fee and other income 4,948   9,443  
Total revenues 162,928   324,154  
Total expenses 154,543   303,762  
Operating income (loss) 8,385   20,392  
Income from unconsolidated joint ventures 2,011   2,986  
Unrealized gain (loss) on interest rate swaps 21,747   33,725  
Interest and other income, net 512   1,366  
Interest and debt expense (42,236)   (84,124)  
Net income (loss) before income taxes 4,491   (6,362)  
Income tax expense (1,343)   (1,917)  
Net income (loss) 3,148   (8,279)  
Net income (loss) attributable to common shareholders (4,709)   (14,440)  
Owned Properties [Member]        
Revenues        
Rental income 145,349   287,826  
Tenant reimbursement income 12,063   25,551  
Fee and other income 3,168   6,123  
Total revenues 160,580   319,500  
Total expenses 138,001   273,652  
Operating income (loss) 22,579   45,848  
Income from unconsolidated joint ventures 1,985   2,925  
Unrealized gain (loss) on interest rate swaps 21,747   33,725  
Interest and other income, net 91   185  
Interest and debt expense (39,741)   (78,873)  
Net income (loss) before income taxes 6,661   3,810  
Income tax expense 467   7  
Net income (loss) $ 7,128   $ 3,817  
Predecessor [Member]        
Revenues        
Rental income   $ 8,499   $ 16,312
Tenant reimbursement income   441   896
Distributions from real estate fund investments   4,744   11,247
Realized and unrealized gains, net   33,750   79,917
Fee and other income   6,400   11,582
Total revenues   53,834   119,954
Total expenses   17,548   37,900
Operating income (loss)   36,286   82,054
Income from unconsolidated joint ventures   903   2,035
Unrealized gain (loss) on interest rate swaps   (354)   (196)
Interest and other income, net   997   1,706
Interest and debt expense   (7,988)   (15,787)
Net income (loss) before income taxes   29,844   69,812
Income tax expense   (3,842)   (7,105)
Net income (loss)   26,002   62,707
Net income attributable to noncontrolling interests   (25,823)   (53,133)
Net income (loss) attributable to common shareholders   179   9,574
Predecessor [Member] | Operating Segments [Member] | Owned Properties [Member]        
Revenues        
Rental income   7,813   15,464
Tenant reimbursement income   441   896
Total revenues   8,254   16,360
Total expenses   6,677   13,502
Operating income (loss)   1,577   2,858
Income from unconsolidated joint ventures   903   2,035
Interest and other income, net   684   1,347
Interest and debt expense   (3,880)   (7,665)
Net income (loss) before income taxes   (716)   (1,425)
Net income (loss)   (716)   (1,425)
Net income (loss) attributable to common shareholders   (716)   (1,425)
Predecessor [Member] | Operating Segments [Member] | Managed Funds [Member]        
Revenues        
Rental income   686   848
Distributions from real estate fund investments   4,744   11,247
Realized and unrealized gains, net   33,750   79,917
Total revenues   39,180   92,012
Total expenses   6,475   17,001
Operating income (loss)   32,705   75,011
Unrealized gain (loss) on interest rate swaps   (354)   (196)
Interest and other income, net   310   356
Interest and debt expense   (4,069)   (8,083)
Net income (loss) before income taxes   28,592   67,088
Net income (loss)   28,592   67,088
Net income attributable to noncontrolling interests   (25,823)   (53,133)
Net income (loss) attributable to common shareholders   2,769   13,955
Predecessor [Member] | Operating Segments [Member] | Management Company [Member]        
Revenues        
Fee and other income   14,137   27,910
Total revenues   14,137   27,910
Total expenses   12,133   23,725
Operating income (loss)   2,004   4,185
Income from unconsolidated joint ventures   11,568   25,858
Interest and other income, net   3   3
Interest and debt expense   (39)   (39)
Net income (loss) before income taxes   13,536   30,007
Income tax expense   (3,842)   (7,105)
Net income (loss)   9,694   22,902
Net income (loss) attributable to common shareholders   9,694   22,902
Predecessor [Member] | Eliminations [Member]        
Revenues        
Fee and other income   (7,737)   (16,328)
Total revenues   (7,737)   (16,328)
Total expenses   (7,737)   (16,328)
Income from unconsolidated joint ventures   (11,568)   (25,858)
Net income (loss) before income taxes   (11,568)   (25,858)
Net income (loss)   (11,568)   (25,858)
Net income (loss) attributable to common shareholders   $ (11,568)   $ (25,858)