XML 21 R79.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segments Disclosure - Schedule of Each Reportable Segment Information (Details) - Jun. 30, 2015 - USD ($)
$ in Thousands
Total
Total
Revenues    
Rental income $ 145,917 $ 289,160
Tenant reimbursement income 12,063 25,551
Fee and other income 4,948 9,443
Total revenues 162,928 324,154
Total expenses 154,543 303,762
Operating income (loss) 8,385 20,392
Income from real estate fund investments 14,072 19,293
Income from unconsolidated joint ventures 2,011 2,986
Unrealized gains on interest rate swaps 21,747 33,725
Interest and other income, net 512 1,366
Interest and debt expense (42,236) (84,124)
Net income (loss) before income taxes 4,491 (6,362)
Income tax benefit (expense) (1,343) (1,917)
Net income (loss) 3,148 (8,279)
Depreciation and amortization 79,421 153,004
General and administrative 9,133 21,746
Interest and debt expense 42,236 84,124
Transfer taxes due in connection with the sale of shares by a former joint venture partner 5,872 5,872
Acquisition and transaction related costs 2,336 3,475
Income tax (benefit) expense 1,343 1,917
Net Operating Income from unconsolidated joint ventures 4,278 8,059
Income from real estate fund investments (14,072) (19,293)
Income from unconsolidated joint ventures (2,011) (2,986)
Fee income (1,780) (3,315)
Unrealized (gains) losses on interest rate swaps (21,747) (33,725)
Interest and other income, net (512) (1,366)
Net Operating Income 107,645 209,233
Owned Properties [Member]    
Revenues    
Rental income 145,349 287,826
Tenant reimbursement income 12,063 25,551
Fee and other income 3,168 6,123
Total revenues 160,580 319,500
Total expenses 138,001 273,652
Operating income (loss) 22,579 45,848
Income from unconsolidated joint ventures 1,985 2,925
Unrealized gains on interest rate swaps 21,747 33,725
Interest and other income, net 91 185
Interest and debt expense (39,741) (78,873)
Net income (loss) before income taxes 6,661 3,810
Income tax benefit (expense) 467 7
Net income (loss) 7,128 3,817
Depreciation and amortization 79,119 152,456
General and administrative (42)  
Interest and debt expense 39,741 78,873
Income tax (benefit) expense (467) (7)
Net Operating Income from unconsolidated joint ventures 4,138 7,874
Income from unconsolidated joint ventures (1,985) (2,925)
Unrealized (gains) losses on interest rate swaps (21,747) (33,725)
Interest and other income, net (91) (185)
Net Operating Income 105,794 206,178
Other [Member]    
Revenues    
Rental income 568 1,334
Fee and other income 1,780 3,320
Total revenues 2,348 4,654
Total expenses 16,542 30,110
Operating income (loss) (14,194) (25,456)
Income from real estate fund investments 14,072 19,293
Income from unconsolidated joint ventures 26 61
Interest and other income, net 421 1,181
Interest and debt expense (2,495) (5,251)
Net income (loss) before income taxes (2,170) (10,172)
Income tax benefit (expense) (1,810) (1,924)
Net income (loss) (3,980) (12,096)
Depreciation and amortization 302 548
General and administrative 9,175 21,746
Interest and debt expense 2,495 5,251
Transfer taxes due in connection with the sale of shares by a former joint venture partner 5,872 5,872
Acquisition and transaction related costs 2,336 3,475
Income tax (benefit) expense 1,810 1,924
Net Operating Income from unconsolidated joint ventures 140 185
Income from real estate fund investments (14,072) (19,293)
Income from unconsolidated joint ventures (26) (61)
Fee income (1,780) (3,315)
Interest and other income, net (421) (1,181)
Net Operating Income $ 1,851 $ 3,055