XML 49 R53.htm IDEA: XBRL DOCUMENT v3.2.0.727
Investments in Unconsolidated Joint Ventures - Summary of Financial Information (Details) - 712 Fifth Avenue [Member] - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Schedule Of Equity Method Investments [Line Items]          
Rental property, net $ 198,722   $ 198,722   $ 221,827
Other assets 56,156   56,156   46,126
Total assets 254,878   254,878   267,953
Mortgage and notes payable 246,500   246,500   246,500
Other liabilities 15,260   15,260   30,321
Total liabilities 261,760   261,760   276,821
Equity (6,882)   (6,882)   (8,868)
Total liabilities and equity 254,878   254,878   $ 267,953
Rental income 12,392   24,446    
Tenant reimbursement income 1,375   2,736    
Fee and other income 344   623    
Total revenue 14,111   27,805    
Operating 5,831   12,057    
Depreciation and amortization 2,954   5,884    
Total expenses 8,785   17,941    
Operating income 5,326   9,864    
Unrealized gain on interest rate swaps 1,248   2,020    
Interest and other income, net 4   5    
Interest and debt expense (2,611)   (6,039)    
Net income $ 3,967   $ 5,850    
Predecessor [Member]          
Schedule Of Equity Method Investments [Line Items]          
Rental income   $ 11,457   $ 22,689  
Tenant reimbursement income   1,124   2,269  
Fee and other income   283   638  
Total revenue   12,864   25,596  
Operating   5,565   11,326  
Depreciation and amortization   2,786   5,525  
General and administrative   25   55  
Total expenses   8,376   16,906  
Operating income   4,488   8,690  
Unrealized gain on interest rate swaps   1,058   2,645  
Interest and debt expense   (3,677)   (7,286)  
Net income   $ 1,869   $ 4,049