XML 73 R15.htm IDEA: XBRL DOCUMENT v3.2.0.727
Debt
6 Months Ended
Jun. 30, 2015
Debt Disclosure [Abstract]  
Debt

6.

Debt

 

The following is a summary of our outstanding debt.

 

 

 

 

 

 

 

 

 

 

 

Balance at

 

(Amounts in thousands)

 

Maturity

Date

 

Fixed/Variable Rate

 

Interest Rate at June 30, 2015

 

 

June 30, 2015

 

 

December 31, 2014

 

Mortgages and notes payable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1633 Broadway

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dec-2016

 

Fixed (1)

 

 

6.15

%

 

$

772,100

 

 

$

772,100

 

 

 

Dec-2016

 

Variable

 

 

1.61

%

 

 

154,160

 

 

 

154,160

 

 

 

 

 

 

 

 

5.39

%

 

 

926,260

 

 

 

926,260

 

900 Third Avenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nov-2017

 

Fixed (1)

 

 

5.35

%

 

 

255,000

 

 

 

255,000

 

 

 

Nov-2017

 

Variable

 

 

1.77

%

 

 

19,337

 

 

 

19,337

 

 

 

 

 

 

 

 

5.10

%

 

 

274,337

 

 

 

274,337

 

31 West 52nd Street (64.2% interest)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dec-2017

 

Fixed (1)

 

 

5.74

%

 

 

337,500

 

 

 

337,500

 

 

 

Dec-2017

 

Variable

 

 

1.66

%

 

 

75,990

 

 

 

75,990

 

 

 

 

 

 

 

 

4.99

%

 

 

413,490

 

 

 

413,490

 

One Market Plaza (49.0% interest)

 

Dec-2019

 

Fixed (1)

 

 

6.14

%

 

 

855,339

 

 

 

853,711

 

Waterview

 

June-2017

 

Fixed

 

 

5.76

%

 

 

210,000

 

 

 

210,000

 

1899 Pennsylvania Avenue

 

Nov-2020

 

Fixed

 

 

4.88

%

 

 

89,811

 

 

 

90,489

 

Liberty Place

 

June-2018

 

Fixed

 

 

4.50

%

 

 

84,000

 

 

 

84,000

 

Total mortgages and notes payable

 

 

 

 

 

 

5.51

%

 

$

2,853,237

 

 

$

2,852,287

 

 

(1)  Represents loans with variable interest rates that have been fixed by interest rate swaps. See “Interest Rate Swaps” below.

 

Revolving Credit Facility

As of June 30, 2015, there were no amounts outstanding under our senior unsecured revolving credit facility and $200,000,000 was reserved under a letter of credit.

 

Interest Rate Swaps

 

We manage our market risk on variable rate debt by entering into swap agreements to fix the rate on all or a portion of the debt for varying periods through maturity. These interest rate swaps are derivative instruments that are designated as fair value hedges and are recorded on our balance sheet at fair value with changes in the fair value recognized through earnings. The following table summarizes our outstanding interest rate swaps.

 

 

Notional

 

 

 

 

 

 

Strike

 

 

Fair Value as of

 

Property

 

Amount

 

 

Effective Date

 

Maturity Date

 

Rate

 

 

June 30, 2015

 

 

December 31, 2014

 

(Amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1633 Broadway

 

$

772,100

 

 

Dec-2006 to Jun-2008

 

Dec-2016

 

 

4.92

%

 

$

46,929

 

 

$

60,191

 

900 Third Ave

 

 

255,000

 

 

Nov-2007 to Nov-2012

 

Nov-2015 to Nov-2017

 

 

4.15

%

 

 

15,884

 

 

 

19,158

 

31 W 52nd Street

 

 

337,500

 

 

Dec-2007 to Dec-2012

 

Dec-2015 to Dec-2017

 

 

4.49

%

 

 

24,013

 

 

 

28,748

 

One Market Plaza

 

$

840,000

 

 

Aug-2007 to Aug-2012

 

Aug-2017

 

 

5.02

%

 

 

73,647

 

 

 

86,099

 

Total interest rate swap liabilities

 

 

 

 

 

$

160,473

 

 

$

194,196

 

 

 

In the three and six months ended June 30, 2015, we recognized unrealized gains of $21,747,000 and $33,725,000, respectively, from the change in fair value of these interest rate swaps.