XML 48 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (UNAUDITED) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Rental property, at cost    
Land $ 2,042,071us-gaap_Land $ 2,042,071us-gaap_Land
Buildings and improvements 5,503,475us-gaap_InvestmentBuildingAndBuildingImprovements 5,488,168us-gaap_InvestmentBuildingAndBuildingImprovements
Rental property, at cost 7,545,546us-gaap_RealEstateInvestmentPropertyAtCost 7,530,239us-gaap_RealEstateInvestmentPropertyAtCost
Accumulated depreciation and amortization (121,165)us-gaap_RealEstateInvestmentPropertyAccumulatedDepreciation (81,050)us-gaap_RealEstateInvestmentPropertyAccumulatedDepreciation
Rental property, net 7,424,381us-gaap_RealEstateInvestmentPropertyNet 7,449,189us-gaap_RealEstateInvestmentPropertyNet
Real estate fund investments at fair value 324,282pgre_RealEstateFundInvestmentsAtFairValue 323,387pgre_RealEstateFundInvestmentsAtFairValue
Investments in partially owned entities 6,370us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures 5,749us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
Cash and cash equivalents 380,889us-gaap_CashAndCashEquivalentsAtCarryingValue 438,599us-gaap_CashAndCashEquivalentsAtCarryingValue
Restricted cash 53,864us-gaap_RestrictedCashAndCashEquivalents 55,728us-gaap_RestrictedCashAndCashEquivalents
Marketable securities 21,386us-gaap_MarketableSecurities 20,159us-gaap_MarketableSecurities
Deferred rent receivable 24,261us-gaap_DeferredRentReceivablesNet 8,267us-gaap_DeferredRentReceivablesNet
Accounts and other receivables, net of allowance of $333 in 2015 and 2014, respectively 12,863us-gaap_AccountsReceivableNet 7,692us-gaap_AccountsReceivableNet
Deferred charges, net of accumulated amortization of $11,853 and $10,859 in 2015 and 2014, respectively 43,713pgre_DeferredChargesNet 39,165pgre_DeferredChargesNet
Intangible assets, net of accumulated amortization of $57,397 and $20,509 in 2015 and 2014, respectively 629,021us-gaap_FiniteLivedIntangibleAssetsNet 669,385us-gaap_FiniteLivedIntangibleAssetsNet
Other assets 31,948us-gaap_OtherAssets 13,121us-gaap_OtherAssets
Total assets 8,952,978us-gaap_Assets 9,030,441us-gaap_Assets
LIABILITIES AND EQUITY    
Mortgages and notes payable 2,852,754us-gaap_NotesAndLoansPayable 2,852,287us-gaap_NotesAndLoansPayable
Credit facility 0us-gaap_LineOfCredit 0us-gaap_LineOfCredit
Due to affiliates 27,299us-gaap_NotesPayableRelatedPartiesCurrentAndNoncurrent 27,299us-gaap_NotesPayableRelatedPartiesCurrentAndNoncurrent
Loans payable to noncontrolling interests 43,188pgre_LoansPayableToNoncontrollingInterests 42,195pgre_LoansPayableToNoncontrollingInterests
Accounts payable and accrued expenses 78,282us-gaap_AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent 93,472us-gaap_AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
Deferred income taxes 3,183us-gaap_DeferredIncomeTaxLiabilities 2,861us-gaap_DeferredIncomeTaxLiabilities
Interest rate swap liabilities 182,218us-gaap_InterestRateDerivativeLiabilitiesAtFairValue 194,196us-gaap_InterestRateDerivativeLiabilitiesAtFairValue
Intangible liabilities, net of accumulated amortization of $11,939 and $3,757 in 2015 and 2014, respectively 210,964us-gaap_BelowMarketLeaseNet 219,228us-gaap_BelowMarketLeaseNet
Other liabilities 45,742us-gaap_OtherLiabilities 43,950us-gaap_OtherLiabilities
Total liabilities 3,443,630us-gaap_Liabilities 3,475,488us-gaap_Liabilities
Commitments and contingencies      
Paramount Group, Inc. equity:    
Common stock $0.01 par value per share; authorized 900,000,000 shares; issued and outstanding 212,106,718 shares as of 2015 and 2014, respectively 2,122us-gaap_CommonStockValue 2,122us-gaap_CommonStockValue
Additional paid-in-capital 3,808,193us-gaap_AdditionalPaidInCapitalCommonStock 3,851,432us-gaap_AdditionalPaidInCapitalCommonStock
Retained earnings 19,058us-gaap_RetainedEarningsAccumulatedDeficit 57,308us-gaap_RetainedEarningsAccumulatedDeficit
Paramount Group, Inc. equity 3,829,373us-gaap_StockholdersEquity 3,910,862us-gaap_StockholdersEquity
Noncontrolling interests in:    
Consolidated joint ventures and funds 685,176us-gaap_MinorityInterestInJointVentures 685,888us-gaap_MinorityInterestInJointVentures
Operating Partnership (51,543,993 units outstanding in 2015 and 2014, respectively) 994,799us-gaap_MinorityInterestInOperatingPartnerships 958,203us-gaap_MinorityInterestInOperatingPartnerships
Total equity 5,509,348us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 5,554,953us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities and equity $ 8,952,978us-gaap_LiabilitiesAndStockholdersEquity $ 9,030,441us-gaap_LiabilitiesAndStockholdersEquity