XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
900 Third Avenue [Member]
One Front Street [Member]
Common Stock [Member]
Additional Paid in Capital [Member]
Additional Paid in Capital [Member]
900 Third Avenue [Member]
Additional Paid in Capital [Member]
One Front Street [Member]
Earnings Less than Distributions [Member]
Accumulated Other Comprehensive (Loss) Income [Member]
Noncontrolling Interest [Member]
Consolidated Joint Ventures [Member]
Noncontrolling Interest [Member]
Consolidated Joint Ventures [Member]
900 Third Avenue [Member]
Noncontrolling Interest [Member]
Consolidated Joint Ventures [Member]
One Front Street [Member]
Noncontrolling Interest [Member]
Consolidated Real Estate Related Funds [Member]
Noncontrolling Interest [Member]
Operating Partnership [Member]
Beginning balance at Dec. 31, 2023 $ 4,014,888     $ 2,173 $ 4,133,801     $ (943,935) $ 11,246 $ 413,925     $ 110,589 $ 287,089
Common stock, shares outstanding at Dec. 31, 2023       217,366,000                    
Net (loss) income 9,668             (7,642)   18,434     (408) (716)
Common shares issued upon redemption of common units       $ 2 2,071                 (2,073)
Common shares issued upon redemption of common units, shares       142,000                    
Common shares issued under Omnibus share plan, net of shares withheld for taxes (178)             (178)            
Common shares issued under Omnibus share plan, net of shares withheld for taxes, shares       11,000                    
Dividends and distributions (16,758)             (15,218)           (1,540)
Contributions from noncontrolling interests 63,109                 62,220     889  
Distributions to noncontrolling interests (20,755)                 (2,444)     (18,311)  
Change in value of interest rate swaps and interest rate caps (14,241)               (13,044)         (1,197)
Pro rata share of other comprehensive income (loss) of unconsolidated joint ventures 38               36         2
Amortization of equity awards 15,635       748                 14,887
Reallocation of noncontrolling interest         3,807                 (3,807)
Ending balance at Sep. 30, 2024 4,051,406     $ 2,175 4,140,427     (966,973) (1,762) 492,135     92,759 292,645
Common stock, shares outstanding at Sep. 30, 2024       217,519,000                    
Beginning balance at Jun. 30, 2024 4,055,663     $ 2,173 4,135,472     (957,285) 1,553 485,983     93,340 294,427
Common stock, shares outstanding at Jun. 30, 2024       217,455,000                    
Net (loss) income (4,203)             (9,688)   6,959     (581) (893)
Common shares issued upon redemption of common units       $ 2 954                 (956)
Common shares issued upon redemption of common units, shares       66,000                    
Common shares issued under Omnibus share plan, net of shares withheld for taxes, shares       (2,000)                    
Distributions to noncontrolling interests (807)                 (807)        
Change in value of interest rate swaps and interest rate caps (3,586)               (3,285)         (301)
Pro rata share of other comprehensive income (loss) of unconsolidated joint ventures (34)               (30)         (4)
Amortization of equity awards 4,373       239                 4,134
Reallocation of noncontrolling interest         3,762                 (3,762)
Ending balance at Sep. 30, 2024 4,051,406     $ 2,175 4,140,427     (966,973) (1,762) 492,135     92,759 292,645
Common stock, shares outstanding at Sep. 30, 2024       217,519,000                    
Beginning balance at Dec. 31, 2024 $ 4,009,497     $ 2,175 4,144,301     (1,005,627) 428 495,340     82,875 290,005
Common stock, shares outstanding at Dec. 31, 2024 217,527,797     217,528,000                    
Net (loss) income $ (56,008)             (58,758)   5,095     2,556 (4,901)
Common shares issued upon redemption of common units       $ 44 61,446                 (61,490)
Common shares issued upon redemption of common units, shares       4,354,000                    
Common shares issued under Omnibus share plan, net of shares withheld for taxes (140)             (140)            
Common shares issued under Omnibus share plan, net of shares withheld for taxes, shares       15,000                    
Contributions from noncontrolling interests 11,723                 11,723        
Distributions to noncontrolling interests (5,710)                 (5,710)        
Change in value of interest rate swaps and interest rate caps (819)               (757)         (62)
Pro rata share of other comprehensive income (loss) of unconsolidated joint ventures 0                          
Amortization of equity awards 14,261       506                 13,755
Sale of a interest   $ 92,757 $ 10,266     $ (71,912) $ (63,430)       $ 164,669 $ 73,696    
Reallocation of noncontrolling interest         14,871       329         (15,200)
Other 461       461                  
Ending balance at Sep. 30, 2025 $ 4,076,288     $ 2,219 4,086,243     (1,064,525)   744,813     85,431 222,107
Common stock, shares outstanding at Sep. 30, 2025 221,897,427     221,897,000                    
Beginning balance at Jun. 30, 2025 $ 4,102,398     $ 2,203 4,061,826     (1,035,578) (9) 743,127     84,743 246,086
Common stock, shares outstanding at Jun. 30, 2025       220,311,000                    
Net (loss) income (30,282)             (28,947)   279     688 (2,302)
Common shares issued upon redemption of common units       $ 16 21,821                 (21,837)
Common shares issued upon redemption of common units, shares       1,586,000                    
Contributions from noncontrolling interests 3,347                 3,347        
Distributions to noncontrolling interests (1,940)                 (1,940)        
Change in value of interest rate swaps and interest rate caps (345)               (320)         (25)
Pro rata share of other comprehensive income (loss) of unconsolidated joint ventures 0                          
Amortization of equity awards 2,649       155                 2,494
Reallocation of noncontrolling interest         1,980       $ 329         (2,309)
Other 461       461                  
Ending balance at Sep. 30, 2025 $ 4,076,288     $ 2,219 $ 4,086,243     $ (1,064,525)   $ 744,813     $ 85,431 $ 222,107
Common stock, shares outstanding at Sep. 30, 2025 221,897,427     221,897,000