XML 48 R37.htm IDEA: XBRL DOCUMENT v3.25.3
Investments in Unconsolidated Joint Ventures (Tables)
9 Months Ended
Sep. 30, 2025
Summary of Financial Information of Unconsolidated Joint Ventures

The following tables summarize our investments in unconsolidated joint ventures as of the dates thereof and the income or loss from these investments for the periods set forth below.

 

 

(Amounts in thousands)

 

Paramount

 

As of

 

Our Share of Investments:

 

Ownership

 

September 30, 2025

 

 

December 31, 2024

 

One Steuart Lane (1)

 

35.0% (2)

 

$

66,932

 

 

$

76,579

 

1600 Broadway (1)

 

9.2%

 

 

7,774

 

 

 

8,161

 

60 Wall Street

 

5.0%

 

 

6,803

 

 

 

1,212

 

Other (3)

 

Various

 

 

-

 

 

 

-

 

Investments in unconsolidated joint ventures

 

$

81,509

 

 

$

85,952

 

 

 

 

 

 

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

(Amounts in thousands)

September 30,

 

 

September 30,

 

Our Share of Net Income (Loss):

2025

 

 

2024

 

 

2025

 

 

2024

 

One Steuart Lane

$

602

 

 

$

(721

)

 

$

2,442

 

 

$

(828

)

1600 Broadway

 

-

 

 

 

-

 

 

 

1

 

 

 

1

 

60 Wall Street

 

59

 

 

 

55

 

 

 

177

 

 

 

(1,576

)

Other (3)

 

-

 

 

 

(315

)

 

 

-

 

 

 

(695

)

Income (loss) from unconsolidated joint ventures

$

661

 

 

$

(981

)

 

$

2,620

 

 

$

(3,098

)

 

(1)
As of September 30, 2025, the carrying amount of our investments in One Steuart Lane and 1600 Broadway was greater than our share of equity in these investments by $462 and $294, respectively, and primarily represents the unamortized portion of our capitalized acquisition costs.
(2)
Represents RDF’s economic interest in One Steuart Lane, a for-sale residential condominium project. Our economic interest in One Steuart Lane (based on our 7.4% ownership interest in RDF) is 2.6%.
(3)
As of September 30, 2025, the carrying amount of our investments in the joint ventures that own 712 Fifth Avenue, 55 Second Street, 111 Sutter Street and Oder-Center, Germany were $0. Since we have no further obligation to fund additional capital to these joint ventures, we have discontinued the equity method of accounting, and accordingly, we no longer recognize our proportionate share of earnings. Instead, we recognize income only to the extent we receive cash distributions from the joint ventures and recognize losses to the extent we make cash contributions to the joint ventures.
Unconsolidated Joint Ventures [Member]  
Summary of Financial Information of Unconsolidated Joint Ventures

The following tables provide the combined summarized financial information of our unconsolidated joint ventures as of the dates thereof and for the periods set forth below.

 

 

(Amounts in thousands)

As of

 

Balance Sheets:

September 30, 2025

 

 

December 31, 2024

 

Real estate, net

$

1,383,558

 

 

$

1,567,771

 

Cash and cash equivalents and restricted cash

 

124,488

 

 

 

154,669

 

Intangible assets, net

 

35,474

 

 

 

42,672

 

For-sale residential condominium units (1)

 

175,089

 

 

 

195,113

 

Deferred rent receivable

 

32,724

 

 

 

42,128

 

Other assets

 

29,351

 

 

 

26,813

 

Total assets

$

1,780,684

 

 

$

2,029,166

 

 

 

 

 

 

 

Notes and mortgages payable, net

$

1,412,745

 

 

$

1,783,587

 

Accounts payable and accrued expenses

 

42,324

 

 

 

59,860

 

Intangible liabilities, net

 

1,682

 

 

 

2,480

 

Other liabilities

 

67,961

 

 

 

73,129

 

Total liabilities

 

1,524,712

 

 

 

1,919,056

 

Equity

 

255,972

 

 

 

110,110

 

Total liabilities and equity

$

1,780,684

 

 

$

2,029,166

 

 

 

 

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

(Amounts in thousands)

September 30,

 

 

September 30,

 

Income Statements:

2025

 

 

2024

 

 

2025

 

 

2024

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Rental revenue

$

24,985

 

 

$

35,374

 

 

$

84,209

 

 

$

106,557

 

Other income (2)

 

11,368

 

 

 

2,188

 

 

 

39,701

 

 

 

20,432

 

Total revenues

 

36,353

 

 

 

37,562

 

 

 

123,910

 

 

 

126,989

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

Operating (3)

 

22,717

 

 

 

23,985

 

 

 

72,630

 

 

 

80,345

 

Depreciation and amortization

 

8,207

 

 

 

12,464

 

 

 

29,094

 

 

 

38,232

 

Total expenses

 

30,924

 

 

 

36,449

 

 

 

101,724

 

 

 

118,577

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

Interest and other income

 

1,788

 

 

 

1,855

 

 

 

5,334

 

 

 

4,351

 

Interest and debt expense

 

(8,536

)

 

 

(14,782

)

 

 

(42,673

)

 

 

(44,729

)

Gain on extinguishment of debt

 

-

 

 

 

-

 

 

 

162,517

 

(4)

 

-

 

Gain on settlement of interest rate swap

 

-

 

 

 

2,498

 

 

 

-

 

 

 

2,498

 

(Loss) income before income taxes

 

(1,319

)

 

 

(9,316

)

 

 

147,364

 

 

 

(29,468

)

Income tax expense

 

-

 

 

 

(1

)

 

 

(29

)

 

 

(26

)

Net (loss) income

$

(1,319

)

 

$

(9,317

)

 

$

147,335

 

 

$

(29,494

)

 

(1)
Represents residential condominium units at One Steuart Lane that are available for sale.
(2)
Includes proceeds from the sale of residential condominium units at One Steuart Lane.
(3)
Includes cost of sales relating to residential condominium units sold at One Steuart Lane.
(4)
Represents gain on extinguishment of debt related to Market Center. In December 2023, we wrote off our investment in Market Center to zero and discontinued the equity method of accounting for this joint venture. Accordingly, the gain on extinguishment of debt did not have an impact on our consolidated financial statements.