XML 13 R6.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
900 Third Avenue [Member]
One Front Street [Member]
Common Stock [Member]
Additional Paid in Capital [Member]
Additional Paid in Capital [Member]
900 Third Avenue [Member]
Additional Paid in Capital [Member]
One Front Street [Member]
Earnings Less than Distributions [Member]
Accumulated Other Comprehensive (Loss) Income [Member]
Noncontrolling Interest [Member]
Consolidated Joint Ventures [Member]
Noncontrolling Interest [Member]
Consolidated Joint Ventures [Member]
900 Third Avenue [Member]
Noncontrolling Interest [Member]
Consolidated Joint Ventures [Member]
One Front Street [Member]
Noncontrolling Interest [Member]
Consolidated Real Estate Related Funds [Member]
Noncontrolling Interest [Member]
Operating Partnership [Member]
Beginning balance at Dec. 31, 2023 $ 4,014,888     $ 2,173 $ 4,133,801     $ (943,935) $ 11,246 $ 413,925     $ 110,589 $ 287,089
Common stock, shares outstanding at Dec. 31, 2023       217,366,000                    
Net (loss) income 13,871             2,046   11,475     173 177
Common shares issued upon redemption of common units         1,117                 (1,117)
Common shares issued upon redemption of common units, shares       76,000                    
Common shares issued under Omnibus share plan, net of shares withheld for taxes (178)             (178)            
Common shares issued under Omnibus share plan, net of shares withheld for taxes, shares       13,000                    
Dividends and distributions (16,758)             (15,218)           (1,540)
Contributions from noncontrolling interests 63,109                 62,220     889  
Distributions to noncontrolling interests (19,948)                 (1,637)     (18,311)  
Change in value of interest rate swaps and interest rate caps (10,655)               (9,759)         (896)
Pro rata share of other comprehensive income (loss) of unconsolidated joint ventures 72               66         6
Amortization of equity awards 11,262       509                 10,753
Reallocation of noncontrolling interest         45                 (45)
Ending balance at Jun. 30, 2024 4,055,663     $ 2,173 4,135,472     (957,285) 1,553 485,983     93,340 294,427
Common stock, shares outstanding at Jun. 30, 2024       217,455,000                    
Beginning balance at Mar. 31, 2024 4,078,661     $ 2,173 4,131,652     (941,855) 7,080 480,542     103,886 295,183
Common stock, shares outstanding at Mar. 31, 2024       217,329,000                    
Net (loss) income (2,860)             (7,819)   6,269     (589) (721)
Common shares issued upon redemption of common units         1,117                 (1,117)
Common shares issued upon redemption of common units, shares       76,000                    
Common shares issued under Omnibus share plan, net of shares withheld for taxes, shares       50,000                    
Dividends and distributions (8,382)             (7,611)           (771)
Distributions to noncontrolling interests (10,785)                 (828)     (9,957)  
Change in value of interest rate swaps and interest rate caps (5,968)               (5,462)         (506)
Pro rata share of other comprehensive income (loss) of unconsolidated joint ventures (71)               (65)         (6)
Amortization of equity awards 5,068       240                 4,828
Reallocation of noncontrolling interest         2,463                 (2,463)
Ending balance at Jun. 30, 2024 4,055,663     $ 2,173 4,135,472     (957,285) 1,553 485,983     93,340 294,427
Common stock, shares outstanding at Jun. 30, 2024       217,455,000                    
Beginning balance at Dec. 31, 2024 $ 4,009,497     $ 2,175 4,144,301     (1,005,627) 428 495,340     82,875 290,005
Common stock, shares outstanding at Dec. 31, 2024 217,527,797     217,528,000                    
Net (loss) income $ (25,726)             (29,811)   4,816     1,868 (2,599)
Common shares issued upon redemption of common units       $ 28 39,625                 (39,653)
Common shares issued upon redemption of common units, shares       2,768,000                    
Common shares issued under Omnibus share plan, net of shares withheld for taxes (140)             (140)            
Common shares issued under Omnibus share plan, net of shares withheld for taxes, shares       15,000                    
Contributions from noncontrolling interests 8,376                 8,376        
Distributions to noncontrolling interests (3,770)                 (3,770)        
Change in value of interest rate swaps and interest rate caps (474)               (437)         (37)
Pro rata share of other comprehensive income (loss) of unconsolidated joint ventures (0)                          
Amortization of equity awards 11,612       351                 11,261
Sale of a interest   $ 92,757 $ 10,266     $ (71,912) $ (63,430)       $ 164,669 $ 73,696    
Reallocation of noncontrolling interest         12,891                 (12,891)
Ending balance at Jun. 30, 2025 $ 4,102,398     $ 2,203 4,061,826     (1,035,578) (9) 743,127     84,743 246,086
Common stock, shares outstanding at Jun. 30, 2025 220,311,416     220,311,000                    
Beginning balance at Mar. 31, 2025 $ 4,100,931     $ 2,192 4,100,336     (1,015,793) 416 664,249     84,644 264,887
Common stock, shares outstanding at Mar. 31, 2025       219,225,000                    
Net (loss) income (20,409)             (19,785)   971     99 (1,694)
Common shares issued upon redemption of common units       $ 11 14,592                 (14,603)
Common shares issued upon redemption of common units, shares       1,035,000                    
Common shares issued under Omnibus share plan, net of shares withheld for taxes, shares       51,000                    
Contributions from noncontrolling interests 6,126                 6,126        
Distributions to noncontrolling interests (1,915)                 (1,915)        
Change in value of interest rate swaps and interest rate caps (461)               (425)         (36)
Pro rata share of other comprehensive income (loss) of unconsolidated joint ventures (0)                          
Amortization of equity awards 7,860       154                 7,706
Sale of a interest     $ 10,266       $ (63,430)         $ 73,696    
Reallocation of noncontrolling interest         10,174                 (10,174)
Ending balance at Jun. 30, 2025 $ 4,102,398     $ 2,203 $ 4,061,826     $ (1,035,578) $ (9) $ 743,127     $ 84,743 $ 246,086
Common stock, shares outstanding at Jun. 30, 2025 220,311,416     220,311,000