XML 65 R58.htm IDEA: XBRL DOCUMENT v3.25.2
Investments in Unconsolidated Joint Ventures - Summary of Financial Information of Unconsolidated Joint Ventures (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Schedule Of Equity Method Investments [Line Items]          
Rental revenue $ 168,033 $ 179,678 $ 347,054 $ 359,401  
Other income 4,792 3,426 7,765 6,332  
Total revenues 177,045 187,408 364,064 376,285  
Operating 74,884 74,192 152,934 145,932  
Depreciation and amortization 60,062 61,735 118,941 122,849  
Total expenses 159,966 152,982 314,506 302,648  
Interest and other income, net 4,026 3,893 7,841 23,313  
Interest and debt expense (42,284) (40,004) (85,484) (80,273)  
(Loss) income before income taxes (21,374) (2,498) (26,325) 14,580  
Income tax expense 965 (362) 599 (709)  
Net (loss) income attributable to common stockholders (19,785) (7,819) (29,811) 2,046  
Unconsolidated Joint Ventures [Member]          
Schedule Of Equity Method Investments [Line Items]          
Real estate, net 1,331,836   1,331,836   $ 1,567,771
Cash and cash equivalents and restricted cash 155,658   155,658   154,669
Intangible assets, net 36,893   36,893   42,672
For-sale residential condominium units [1] 181,203   181,203   195,113
Deferred rent receivable 32,884   32,884   42,128
Other assets 22,010   22,010   26,813
Total assets 1,760,484   1,760,484   2,029,166
Notes and mortgages payable, net 1,396,262   1,396,262   1,783,587
Accounts payable and accrued expenses 38,062   38,062   59,860
Intangible liabilities, net 2,032   2,032   2,480
Other liabilities 67,922   67,922   73,129
Total liabilities 1,504,278   1,504,278   1,919,056
Equity 256,206   256,206   110,110
Total liabilities and equity 1,760,484   1,760,484   $ 2,029,166
Rental revenue 26,740 35,247 59,224 71,183  
Other income [2] 9,585 3,246 28,333 18,244  
Total revenues 36,325 38,493 87,557 89,427  
Operating [3] 17,314 23,921 49,913 56,360  
Depreciation and amortization 10,137 12,606 20,887 25,768  
Total expenses 27,451 36,527 70,800 82,128  
Interest and other income, net 1,730 1,870 3,546 2,496  
Interest and debt expense (15,422) (12,358) (34,137) (29,947)  
Gain on extinguishment of debt [4] 162,517   162,517    
(Loss) income before income taxes 157,699 (8,522) 148,683 (20,152)  
Income tax expense (3) (9) (29) (25)  
Net (loss) income attributable to common stockholders $ 157,696 $ (8,531) $ 148,654 $ (20,177)  
[1] Represents residential condominium units at One Steuart Lane that are available for sale.
[2] Includes proceeds from the sale of residential condominium units at One Steuart Lane.
[3] Includes cost of sales relating to residential condominium units sold at One Steuart Lane.
[4] Represents gain on extinguishment of debt related to Market Center. In December 2023, we wrote off our investment in Market Center to zero and discontinued the equity method of accounting for this joint venture. Accordingly, the gain on extinguishment of debt did not have an impact on our consolidated financial statements.