XML 54 R43.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
Summary of Outstanding Debt

The following table summarizes our consolidated outstanding debt.

 

 

 

Paramount

 

Maturity

 

Fixed/

 

Interest Rate
as of

 

As of December 31,

 

(Amounts in thousands)

 

Ownership

 

Date

 

Variable Rate

 

December 31, 2024

 

2024

 

 

2023

 

Notes and mortgages payable:

 

 

 

 

 

 

 

 

 

 

1633 Broadway

 

90.0%

 

Dec-2029

 

Fixed

 

2.99%

 

$

1,250,000

 

 

$

1,250,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One Market Plaza

 

49.0%

 

Feb-2027

 

Fixed

 

4.08%

 

 

850,000

 

 

 

975,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1301 Avenue of the Americas

 

100.0%

 

Aug-2026

 

SOFR + 277 bps (1)

 

6.27%

 

 

860,000

 

 

 

860,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31 West 52nd Street

 

100.0%

 

Jun-2026

 

Fixed

 

3.80%

 

 

500,000

 

 

 

500,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

300 Mission Street

 

31.1%

 

Oct-2026

 

Fixed

 

4.50%

 

 

232,050

 

 

 

232,050

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total notes and mortgages payable

 

4.21%

 

 

3,692,050

 

 

 

3,817,050

 

Less: unamortized deferred financing costs

 

 

 

 

(15,420

)

 

 

(13,566

)

Total notes and mortgages payable, net

 

 

 

$

3,676,630

 

 

$

3,803,484

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving Credit Facility

 

100.0%

 

Mar-2026

 

SOFR + 135 bps

 

n/a

 

$

-

 

 

$

-

 

 

 

(1)
Represents variable rate loans, where SOFR has been capped at 3.50% through August 2025. See Note 8, Derivative Instruments and Hedging Activities.
Summary of Principal Repayments Required For Notes and Mortgages Payable and Revolving Credit Facility

The following table summarizes the principal repayments required for the next five years and thereafter in connection with our consolidated notes and mortgages payable and revolving credit facility as of December 31, 2024.

 

 

 

 

 

 

Notes and

 

 

Revolving

 

(Amounts in thousands)

 

Total

 

 

Mortgages Payable

 

 

Credit Facility

 

2025

 

$

-

 

 

$

-

 

 

$

-

 

2026

 

 

1,592,050

 

 

 

1,592,050

 

 

 

-

 

2027

 

 

850,000

 

 

 

850,000

 

 

 

-

 

2028

 

 

-

 

 

 

-

 

 

 

-

 

2029

 

 

1,250,000

 

 

 

1,250,000

 

 

 

-

 

Thereafter

 

 

-

 

 

 

-

 

 

 

-