XML 53 R42.htm IDEA: XBRL DOCUMENT v3.25.0.1
Intangible Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Intangible Assets and Liabilities

The following tables summarize our intangible assets (acquired above-market leases and acquired in-place leases) and intangible liabilities (acquired below-market leases) and the related amortization as of the dates thereof and for the periods set forth below.

 

 

 

As of December 31,

 

(Amounts in thousands)

 

2024

 

 

2023

 

Intangible assets:

 

 

 

 

 

 

Gross amount

 

$

197,625

 

 

$

262,541

 

Accumulated amortization

 

 

(147,133

)

 

 

(194,536

)

 

 

$

50,492

 

 

$

68,005

 

Intangible liabilities:

 

 

 

 

 

 

Gross amount

 

$

114,618

 

 

$

136,820

 

Accumulated amortization

 

 

(93,748

)

 

 

(108,817

)

 

 

$

20,870

 

 

$

28,003

 

 

 

 

For the Year Ended December 31,

 

(Amounts in thousands)

2024

 

 

2023

 

 

2022

 

Amortization of above and below-market leases, net
   (component of "rental revenue")

$

5,825

 

 

$

5,376

 

 

$

1,748

 

Amortization of acquired in-place leases
   (component of "depreciation and amortization")

$

15,355

 

 

$

19,563

 

 

$

21,645

 

Schedule of Estimated Annual Amortization of Acquired Below-Market Leases, Net of Acquired Above-Market Leases and In Place Leases

The following table sets forth annual amortization of acquired above and below-market leases, net and amortization of acquired in-place leases for each of the five succeeding years commencing from January 1, 2025.

 

 

(Amounts in thousands)
For the Year Ending December 31,

 

Above and Below-
Market Leases, Net

 

 

In-Place Leases

 

2025

 

$

4,328

 

 

$

10,034

 

2026

 

 

2,947

 

 

 

7,137

 

2027

 

 

2,635

 

 

 

6,493

 

2028

 

 

2,554

 

 

 

6,414

 

2029

 

 

2,117

 

 

 

5,756