XML 13 R6.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid in Capital [Member]
Earnings Less than Distributions [Member]
Accumulated Other Comprehensive (Loss) Income [Member]
Noncontrolling Interest [Member]
Consolidated Joint Ventures [Member]
Noncontrolling Interest [Member]
Consolidated Real Estate Related Funds [Member]
Noncontrolling Interest [Member]
Operating Partnership [Member]
Beginning balance at Dec. 31, 2022 $ 4,410,766 $ 2,165 $ 4,186,161 $ (644,331) $ 48,296 $ 402,118 $ 173,375 $ 242,982
Common stock, shares outstanding at Dec. 31, 2022   216,559,000            
Net (loss) income (99,576)     (54,194)   15,879 (57,412) (3,849)
Common shares issued upon redemption of common units   $ 7 11,663         (11,670)
Common shares issued upon redemption of common units, shares   703,000            
Common shares issued under Omnibus share plan, net of shares withheld for taxes (205)     (205)        
Common shares issued under Omnibus share plan, net of shares withheld for taxes, shares   92,000            
Dividends and distributions (34,655)     (32,047)       (2,608)
Contributions from noncontrolling interests 54,812           54,812  
Distributions to noncontrolling interests (14,855)         (7,053) (7,802)  
Change in value of interest rate swaps and interest rate caps (17,630)       (16,450)     (1,180)
Pro rata share of other comprehensive income (loss) of unconsolidated joint ventures (2,703)       (2,521)     (182)
Amortization of equity awards 14,011   923         13,088
Reallocation of noncontrolling interest     (70,255)         70,255
Ending balance at Sep. 30, 2023 4,309,965 $ 2,172 4,128,492 (730,777) 29,325 410,944 162,973 306,836
Common stock, shares outstanding at Sep. 30, 2023   217,354,000            
Beginning balance at Jun. 30, 2023 4,348,013 $ 2,172 4,183,662 (714,785) 36,431 407,647 183,988 248,898
Common stock, shares outstanding at Jun. 30, 2023   217,306,000            
Net (loss) income (25,061)     (8,385)   4,887 (20,934) (629)
Common shares issued upon redemption of common units     793         (793)
Common shares issued upon redemption of common units, shares   50,000            
Common shares issued under Omnibus share plan, net of shares withheld for taxes, shares   (2,000)            
Dividends and distributions (8,357)     (7,607)       (750)
Contributions from noncontrolling interests 1,458           1,458  
Distributions to noncontrolling interests (3,129)         (1,590) (1,539)  
Change in value of interest rate swaps and interest rate caps (6,105)       (5,679)     (426)
Pro rata share of other comprehensive income (loss) of unconsolidated joint ventures (1,534)       (1,427)     (107)
Amortization of equity awards 4,680   299         4,381
Reallocation of noncontrolling interest     (56,262)         56,262
Ending balance at Sep. 30, 2023 4,309,965 $ 2,172 4,128,492 (730,777) 29,325 410,944 162,973 306,836
Common stock, shares outstanding at Sep. 30, 2023   217,354,000            
Beginning balance at Dec. 31, 2023 $ 4,014,888 $ 2,173 4,133,801 (943,935) 11,246 413,925 110,589 287,089
Common stock, shares outstanding at Dec. 31, 2023 217,366,089 217,366,000            
Net (loss) income $ 9,668     (7,642)   18,434 (408) (716)
Common shares issued upon redemption of common units   $ 2 2,071         (2,073)
Common shares issued upon redemption of common units, shares   142,000            
Common shares issued under Omnibus share plan, net of shares withheld for taxes (178)     (178)        
Common shares issued under Omnibus share plan, net of shares withheld for taxes, shares   11,000            
Dividends and distributions (16,758)     (15,218)       (1,540)
Contributions from noncontrolling interests 63,109         62,220 889  
Distributions to noncontrolling interests (20,755)         (2,444) (18,311)  
Change in value of interest rate swaps and interest rate caps (14,241)       (13,044)     (1,197)
Pro rata share of other comprehensive income (loss) of unconsolidated joint ventures 38       36     2
Amortization of equity awards 15,635   748         14,887
Reallocation of noncontrolling interest     3,807         (3,807)
Ending balance at Sep. 30, 2024 $ 4,051,406 $ 2,175 4,140,427 (966,973) (1,762) 492,135 92,759 292,645
Common stock, shares outstanding at Sep. 30, 2024 217,518,587 217,519,000            
Beginning balance at Jun. 30, 2024 $ 4,055,663 $ 2,173 4,135,472 (957,285) 1,553 485,983 93,340 294,427
Common stock, shares outstanding at Jun. 30, 2024   217,455,000            
Net (loss) income (4,203)     (9,688)   6,959 (581) (893)
Common shares issued upon redemption of common units   $ 2 954         (956)
Common shares issued upon redemption of common units, shares   66,000            
Common shares issued under Omnibus share plan, net of shares withheld for taxes, shares   (2,000)            
Distributions to noncontrolling interests (807)         (807)    
Change in value of interest rate swaps and interest rate caps (3,586)       (3,285)     (301)
Pro rata share of other comprehensive income (loss) of unconsolidated joint ventures (34)       (30)     (4)
Amortization of equity awards 4,373   239         4,134
Reallocation of noncontrolling interest     3,762         (3,762)
Ending balance at Sep. 30, 2024 $ 4,051,406 $ 2,175 $ 4,140,427 $ (966,973) $ (1,762) $ 492,135 $ 92,759 $ 292,645
Common stock, shares outstanding at Sep. 30, 2024 217,518,587 217,519,000