XML 13 R6.htm IDEA: XBRL DOCUMENT v3.24.2
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid in Capital [Member]
Earnings Less than Distributions [Member]
Accumulated Other Comprehensive Income [Member]
Noncontrolling Interest [Member]
Consolidated Joint Ventures [Member]
Noncontrolling Interest [Member]
Consolidated Real Estate Related Funds [Member]
Noncontrolling Interest [Member]
Operating Partnership [Member]
Beginning balance at Dec. 31, 2022 $ 4,410,766 $ 2,165 $ 4,186,161 $ (644,331) $ 48,296 $ 402,118 $ 173,375 $ 242,982
Common stock, shares outstanding at Dec. 31, 2022   216,559,000            
Net (loss) income (74,515)     (45,809)   10,992 (36,478) (3,220)
Common shares issued upon redemption of common units   $ 7 10,870         (10,877)
Common shares issued upon redemption of common units, shares   653,000            
Common shares issued under Omnibus share plan, net of shares withheld for taxes (205)     (205)        
Common shares issued under Omnibus share plan, net of shares withheld for taxes, shares   94,000            
Dividends and distributions (26,298)     (24,440)       (1,858)
Contributions from noncontrolling interests 53,354           53,354  
Distributions to noncontrolling interests (11,726)         (5,463) (6,263)  
Change in value of interest rate swaps and interest rate caps (11,525)       (10,771)     (754)
Pro rata share of other comprehensive income (loss) of unconsolidated joint ventures (1,169)       (1,094)     (75)
Amortization of equity awards 9,331   624         8,707
Reallocation of noncontrolling interest     (13,993)         13,993
Ending balance at Jun. 30, 2023 4,348,013 $ 2,172 4,183,662 (714,785) 36,431 407,647 183,988 248,898
Common stock, shares outstanding at Jun. 30, 2023   217,306,000            
Beginning balance at Mar. 31, 2023 4,437,080 $ 2,171 4,181,983 (659,641) 38,058 403,902 220,206 250,401
Common stock, shares outstanding at Mar. 31, 2023   217,212,000            
Net (loss) income (82,829)     (47,538)   5,351 (37,301) (3,341)
Common shares issued upon redemption of common units   $ 1 648         (649)
Common shares issued upon redemption of common units, shares   39,000            
Common shares issued under Omnibus share plan, net of shares withheld for taxes, shares   55,000            
Dividends and distributions (8,188)     (7,606)       (582)
Contributions from noncontrolling interests 3,606           3,606  
Distributions to noncontrolling interests (4,129)         (1,606) (2,523)  
Change in value of interest rate swaps and interest rate caps (3,135)       (2,929)     (206)
Pro rata share of other comprehensive income (loss) of unconsolidated joint ventures 1,394       1,302     92
Amortization of equity awards 4,214   300         3,914
Reallocation of noncontrolling interest     731         (731)
Ending balance at Jun. 30, 2023 4,348,013 $ 2,172 4,183,662 (714,785) 36,431 407,647 183,988 248,898
Common stock, shares outstanding at Jun. 30, 2023   217,306,000            
Beginning balance at Dec. 31, 2023 $ 4,014,888 $ 2,173 4,133,801 (943,935) 11,246 413,925 110,589 287,089
Common stock, shares outstanding at Dec. 31, 2023 217,366,089 217,366,000            
Net (loss) income $ 13,871     2,046   11,475 173 177
Common shares issued upon redemption of common units     1,117         (1,117)
Common shares issued upon redemption of common units, shares   76,000            
Common shares issued under Omnibus share plan, net of shares withheld for taxes (178)     (178)        
Common shares issued under Omnibus share plan, net of shares withheld for taxes, shares   13,000            
Dividends and distributions (16,758)     (15,218)       (1,540)
Contributions from noncontrolling interests 63,109         62,220 889  
Distributions to noncontrolling interests (19,948)         (1,637) (18,311)  
Change in value of interest rate swaps and interest rate caps (10,655)       (9,759)     (896)
Pro rata share of other comprehensive income (loss) of unconsolidated joint ventures 72       66     6
Amortization of equity awards 11,262   509         10,753
Reallocation of noncontrolling interest     45         (45)
Ending balance at Jun. 30, 2024 $ 4,055,663 $ 2,173 4,135,472 (957,285) 1,553 485,983 93,340 294,427
Common stock, shares outstanding at Jun. 30, 2024 217,455,051 217,455,000            
Beginning balance at Mar. 31, 2024 $ 4,078,661 $ 2,173 4,131,652 (941,855) 7,080 480,542 103,886 295,183
Common stock, shares outstanding at Mar. 31, 2024   217,329,000            
Net (loss) income (2,860)     (7,819)   6,269 (589) (721)
Common shares issued upon redemption of common units     1,117         (1,117)
Common shares issued upon redemption of common units, shares   76,000            
Common shares issued under Omnibus share plan, net of shares withheld for taxes, shares   50,000            
Dividends and distributions (8,382)     (7,611)       (771)
Distributions to noncontrolling interests (10,785)         (828) (9,957)  
Change in value of interest rate swaps and interest rate caps (5,968)       (5,462)     (506)
Pro rata share of other comprehensive income (loss) of unconsolidated joint ventures (71)       (65)     (6)
Amortization of equity awards 5,068   240         4,828
Reallocation of noncontrolling interest     2,463         (2,463)
Ending balance at Jun. 30, 2024 $ 4,055,663 $ 2,173 $ 4,135,472 $ (957,285) $ 1,553 $ 485,983 $ 93,340 $ 294,427
Common stock, shares outstanding at Jun. 30, 2024 217,455,051 217,455,000