XML 62 R55.htm IDEA: XBRL DOCUMENT v3.24.2
Investments in Unconsolidated Joint Ventures - Summary of Financial Information of Unconsolidated Joint Ventures (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Schedule Of Equity Method Investments [Line Items]          
Total assets [1] $ 7,901,864   $ 7,901,864   $ 8,006,215
Total liabilities [1] 3,846,201   3,846,201   3,991,327
Equity 3,181,913   3,181,913   3,203,285
Total liabilities and equity 7,901,864   7,901,864   8,006,215
Rental revenue 179,678 $ 165,506 359,401 $ 347,219  
Other income 3,426 2,180 6,332 4,384  
Total revenues 187,408 172,662 376,285 361,136  
Operating 74,192 71,078 145,932 141,387  
Depreciation and amortization 61,735 62,627 122,849 121,515  
Total expenses 152,982 149,992 302,648 293,940  
Interest and other income 3,893 2,967 23,313 5,892  
Interest and debt expense (40,004) (36,879) (80,273) (73,338)  
Loss before income taxes (2,498) (82,256) 14,580 (73,654)  
Income tax expense (362) (573) (709) (861)  
Net (loss) income attributable to common stockholders (7,819) (47,538) 2,046 (45,809)  
Unconsolidated Joint Ventures [Member]          
Schedule Of Equity Method Investments [Line Items]          
Real estate, net 1,572,781   1,572,781   1,528,595
Cash and cash equivalents and restricted cash 170,257   170,257   167,355
Intangible assets, net 46,414   46,414   52,164
For-sale residential condominium units [2] 236,635   236,635   246,824
Other assets 84,642   84,642   84,179
Total assets 2,110,729   2,110,729   2,079,117
Notes and mortgages payable, net 1,756,732   1,756,732   1,744,706
Intangible liabilities, net 2,881   2,881   5,026
Other liabilities 115,390   115,390   98,462
Total liabilities 1,875,003   1,875,003   1,848,194
Equity 235,726   235,726   230,923
Total liabilities and equity 2,110,729   2,110,729   $ 2,079,117
Rental revenue 35,247 40,385 71,183 80,606  
Other income [3] 3,246 3,861 18,244 5,618  
Total revenues 38,493 44,246 89,427 86,224  
Operating [3] 23,921 24,990 56,360 49,691  
Depreciation and amortization 12,606 17,713 25,768 35,478  
Total expenses 36,527 42,703 82,128 85,169  
Interest and other income 1,870 783 2,496 1,492  
Interest and debt expense (12,358) (17,915) (29,947) (33,361)  
Impairment loss   (455,893)   (455,893)  
Loss before income taxes (8,522) (471,482) (20,152) (486,707)  
Income tax expense (9) (19) (25) (30)  
Net (loss) income attributable to common stockholders $ (8,531) $ (471,501) $ (20,177) $ (486,737)  
[1] Represents the consolidated assets and liabilities of Paramount Group Operating Partnership LP, a Delaware limited partnership (the “Operating Partnership”). The Operating Partnership is a consolidated variable interest entity (“VIE”), of which we are the sole general partner and own approximately 91.5% as of June 30, 2024. As of June 30, 2024, the assets and liabilities of the Operating Partnership include $3,838,250 and $2,392,177 of assets and liabilities, respectively, of certain VIEs that are consolidated by the Operating Partnership. See Note 12, Variable Interest Entities (VIEs).
[2] Represents residential condominium units at One Steuart Lane that are available for sale.
[3] Includes proceeds and cost of sales from the sale of residential condominium units at One Steuart Lane.