XML 39 R32.htm IDEA: XBRL DOCUMENT v3.24.2
Segments
6 Months Ended
Jun. 30, 2024
Segment Reporting [Abstract]  
Segments
22.
Segments

 

 

Our reportable segments are separated by region, based on the two regions in which we conduct our business: New York and San Francisco. Our determination of segments is aligned with our method of internal reporting and the way our Chief Executive Officer, who is also our CODM, makes key operating decisions, evaluates financial results and manages our business.

 

The following tables provide Paramount's share of Net Operating Income (“NOI”) for each reportable segment for the periods set forth below.

 

 

For the Three Months Ended June 30, 2024

 

(Amounts in thousands)

Total

 

 

New York

 

 

San Francisco

 

 

Other

 

Property-related revenues

$

183,104

 

 

$

113,482

 

 

$

69,624

 

 

$

(2

)

Property-related operating expenses

 

(74,192

)

 

 

(51,066

)

 

 

(22,128

)

 

 

(998

)

NOI attributable to noncontrolling interests in
   consolidated joint ventures

 

(23,901

)

 

 

(2,500

)

 

 

(21,401

)

 

 

-

 

NOI from unconsolidated joint ventures (1)

 

5,625

 

 

 

3,480

 

 

 

2,063

 

 

 

82

 

Paramount's share of NOI (2)

$

90,636

 

 

$

63,396

 

 

$

28,158

 

 

$

(918

)

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended June 30, 2023

 

(Amounts in thousands)

Total

 

 

New York

 

 

San Francisco

 

 

Other

 

Property-related revenues

$

167,686

 

 

$

106,837

 

 

$

61,010

 

 

$

(161

)

Property-related operating expenses

 

(71,078

)

 

 

(48,685

)

 

 

(21,814

)

 

 

(579

)

NOI attributable to noncontrolling interests in
   consolidated joint ventures

 

(22,564

)

 

 

(2,743

)

 

 

(19,821

)

 

 

-

 

NOI from unconsolidated joint ventures (1)

 

5,503

 

 

 

3,404

 

 

 

2,039

 

 

 

60

 

Paramount's share of NOI (2)

$

79,547

 

 

$

58,813

 

 

$

21,414

 

 

$

(680

)

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended June 30, 2024

 

(Amounts in thousands)

Total

 

 

New York

 

 

San Francisco

 

 

Other

 

Property-related revenues

$

365,733

 

 

$

231,286

 

 

$

134,814

 

 

$

(367

)

Property-related operating expenses

 

(145,932

)

 

 

(101,380

)

 

 

(42,893

)

 

 

(1,659

)

NOI attributable to noncontrolling interests in
   consolidated joint ventures

 

(46,809

)

 

 

(5,176

)

 

 

(41,633

)

 

 

-

 

NOI from unconsolidated joint ventures (1)

 

11,227

 

 

 

7,035

 

 

 

4,110

 

 

 

82

 

Paramount's share of NOI (2)

$

184,219

 

 

$

131,765

 

 

$

54,398

 

 

$

(1,944

)

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended June 30, 2023

 

(Amounts in thousands)

Total

 

 

New York

 

 

San Francisco

 

 

Other

 

Property-related revenues

$

351,603

 

 

$

224,063

 

 

$

128,312

 

 

$

(772

)

Property-related operating expenses

 

(141,387

)

 

 

(98,206

)

 

 

(42,082

)

 

 

(1,099

)

NOI attributable to noncontrolling interests in
   consolidated joint ventures

 

(45,276

)

 

 

(5,366

)

 

 

(39,910

)

 

 

-

 

NOI from unconsolidated joint ventures (1)

 

10,808

 

 

 

6,767

 

 

 

3,982

 

 

 

59

 

Paramount's share of NOI (2)

$

175,748

 

 

$

127,258

 

 

$

50,302

 

 

$

(1,812

)

 

(1)
Excludes NOI from One Steuart Lane, a for-sale residential condominium project, and non-core assets (Market Center and 111 Sutter Street).
(2)
NOI is used to measure the operating performance of our properties. NOI consists of rental revenue (which includes property rentals, tenant reimbursements and lease termination income) and certain other property-related revenue less operating expenses (which includes property-related expenses such as cleaning, security, repairs and maintenance, utilities, property administration and real estate taxes). We use NOI internally as a performance measure and believe it provides useful information to investors regarding our financial condition and results of operations because it reflects only those income and expense items that are incurred at the property level. Other real estate companies may use different methodologies for calculating NOI and, accordingly, our presentation of NOI may not be comparable to other real estate companies.

 

 

The following table provides a reconciliation of Paramount's share of NOI to net (loss) income attributable to common stockholders for the periods set forth below.

 

 

For the Three Months Ended

 

 

For the Six Months Ended

 

 

June 30,

 

 

June 30,

 

(Amounts in thousands)

2024

 

 

2023

 

 

2024

 

 

2023

 

Paramount's share of NOI

$

90,636

 

 

$

79,547

 

 

$

184,219

 

 

$

175,748

 

NOI attributable to noncontrolling interests in
    consolidated joint ventures

 

23,901

 

 

 

22,564

 

 

 

46,809

 

 

 

45,276

 

Adjustments to arrive to net income (loss):

 

 

 

 

 

 

 

 

 

 

 

Fee income

 

4,304

 

 

 

4,976

 

 

 

10,552

 

 

 

9,533

 

Depreciation and amortization expense

 

(61,735

)

 

 

(62,627

)

 

 

(122,849

)

 

 

(121,515

)

General and administrative expenses

 

(16,632

)

 

 

(16,224

)

 

 

(33,266

)

 

 

(30,847

)

Loss from real estate related fund investments

 

(27

)

 

 

(42,644

)

 

 

(70

)

 

 

(39,094

)

Loss from unconsolidated joint ventures

 

(771

)

 

 

(28,402

)

 

 

(2,117

)

 

 

(34,164

)

NOI from unconsolidated joint ventures (1)

 

(5,625

)

 

 

(5,503

)

 

 

(11,227

)

 

 

(10,808

)

Interest and other income, net

 

3,893

 

 

 

2,967

 

 

 

23,313

 

 

 

5,892

 

Interest and debt expense

 

(40,004

)

 

 

(36,879

)

 

 

(80,273

)

 

 

(73,338

)

Other, net

 

(438

)

 

 

(31

)

 

 

(511

)

 

 

(337

)

(Loss) income before income taxes

 

(2,498

)

 

 

(82,256

)

 

 

14,580

 

 

 

(73,654

)

Income tax expense

 

(362

)

 

 

(573

)

 

 

(709

)

 

 

(861

)

Net (loss) income

 

(2,860

)

 

 

(82,829

)

 

 

13,871

 

 

 

(74,515

)

Less net (income) loss attributable to noncontrolling interests in:

 

 

 

 

 

 

 

 

 

 

Consolidated joint ventures

 

(6,269

)

 

 

(5,351

)

 

 

(11,475

)

 

 

(10,992

)

Consolidated real estate related funds

 

589

 

 

 

37,301

 

 

 

(173

)

 

 

36,478

 

Operating Partnership

 

721

 

 

 

3,341

 

 

 

(177

)

 

 

3,220

 

Net (loss) income attributable to common stockholders

$

(7,819

)

 

$

(47,538

)

 

$

2,046

 

 

$

(45,809

)

 

(1)
Excludes NOI from One Steuart Lane, a for-sale residential condominium project, and non-core assets (Market Center and 111 Sutter Street).

 

 

The following table provides the total assets for each of our reportable segments as of the dates set forth below.

 

(Amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

Total Assets as of:

Total

 

 

New York

 

 

San Francisco

 

 

Other

 

June 30, 2024

$

7,901,864

 

 

$

5,194,517

 

 

$

2,343,561

 

 

$

363,786

 

December 31, 2023

 

8,006,215

 

 

 

5,214,504

 

 

 

2,342,395

 

 

 

449,316