XML 13 R6.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid in Capital [Member]
Earnings Less than Distributions [Member]
Accumulated Other Comprehensive Income [Member]
Noncontrolling Interest [Member]
Consolidated Joint Ventures [Member]
Noncontrolling Interest [Member]
Consolidated Real Estate Related Funds [Member]
Noncontrolling Interest [Member]
Operating Partnership [Member]
Beginning balance at Dec. 31, 2022 $ 4,410,766 $ 2,165 $ 4,186,161 $ (644,331) $ 48,296 $ 402,118 $ 173,375 $ 242,982
Common stock, shares outstanding at Dec. 31, 2022   216,559,000            
Net income 8,314     1,729   5,641 823 121
Common shares issued upon redemption of common units   $ 6 10,222         (10,228)
Common shares issued upon redemption of common units, shares   614,000            
Common shares issued under Omnibus share plan, net of shares withheld for taxes (205)     (205)        
Common shares issued under Omnibus share plan, net of shares withheld for taxes, shares   39,000            
Dividends and distributions (18,110)     (16,834)       (1,276)
Contributions from noncontrolling interests 50,031         283 49,748  
Distributions to noncontrolling interests (7,880)         (4,140) (3,740)  
Change in value of interest rate swaps and interest rate caps (8,390)       (7,842)     (548)
Pro rata share of other comprehensive income (loss) of unconsolidated joint ventures (2,563)       (2,396)     (167)
Amortization of equity awards 5,117   324         4,793
Reallocation of noncontrolling interest     (14,724)         14,724
Ending balance at Mar. 31, 2023 4,437,080 $ 2,171 4,181,983 (659,641) 38,058 403,902 220,206 250,401
Common stock, shares outstanding at Mar. 31, 2023   217,212,000            
Beginning balance at Dec. 31, 2023 $ 4,014,888 $ 2,173 4,133,801 (943,935) 11,246 413,925 110,589 287,089
Common stock, shares outstanding at Dec. 31, 2023 217,366,089 217,366,000            
Net income $ 16,731     9,865   5,206 762 898
Common shares issued under Omnibus share plan, net of shares withheld for taxes $ (178)     (178)        
Common shares issued under Omnibus share plan, net of shares withheld for taxes, shares   (37,000)            
Repurchases of common shares, shares 0              
Dividends and distributions $ (8,376)     (7,607)       (769)
Contributions from noncontrolling interests 63,109         62,220 889  
Distributions to noncontrolling interests (9,163)         (809) (8,354)  
Change in value of interest rate swaps and interest rate caps (4,687)       (4,297)     (390)
Pro rata share of other comprehensive income (loss) of unconsolidated joint ventures 143       131     12
Amortization of equity awards 6,194   269         5,925
Reallocation of noncontrolling interest     (2,418)         2,418
Ending balance at Mar. 31, 2024 $ 4,078,661 $ 2,173 $ 4,131,652 $ (941,855) $ 7,080 $ 480,542 $ 103,886 $ 295,183
Common stock, shares outstanding at Mar. 31, 2024 217,329,254 217,329,000