XML 24 R17.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Debt
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Debt
7.
Debt

 

 

On February 1, 2024, we, together with our joint venture partner, modified and extended the existing mortgage loan at One Market Plaza, a 1.6 million square-foot two-building trophy asset in San Francisco, California. The existing $975,000,000 loan, which bore interest at a fixed rate of 4.03%, was scheduled to mature on February 6, 2024. In connection with the modification, the loan balance was reduced to $850,000,000, following a $125,000,000 paydown by the joint venture, of which our 49.0% share was $61,250,000. The modified loan bears interest at a fixed rate of 4.08%, matures in February 2027 and has an option to extend for an additional year, subject to certain conditions.

 

The following table summarizes our consolidated outstanding debt.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate

 

 

 

 

 

Maturity

 

Fixed/

 

as of

 

 

As of

 

(Amounts in thousands)

Date

 

Variable Rate

 

March 31, 2024

 

 

March 31, 2024

 

 

December 31, 2023

 

Notes and mortgages payable:

 

 

 

 

 

 

 

 

 

 

 

1633 Broadway (1)

Dec-2029

 

Fixed

 

 

2.99

%

 

$

1,250,000

 

 

$

1,250,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One Market Plaza (1)

Feb-2027

 

Fixed

 

 

4.08

%

 

 

850,000

 

 

 

975,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1301 Avenue of the Americas

 

 

 

 

 

 

 

 

 

 

 

 

Aug-2026

 

Fixed (2)

 

 

2.49

%

 

 

500,000

 

 

 

500,000

 

 

Aug-2026

 

SOFR + 368 bps (3)

 

 

8.18

%

 

 

360,000

 

 

 

360,000

 

 

 

 

 

 

 

4.87

%

 

 

860,000

 

 

 

860,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31 West 52nd Street

Jun-2026

 

Fixed

 

 

3.80

%

 

 

500,000

 

 

 

500,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

300 Mission Street (1)

Oct-2026

 

Fixed

 

 

4.50

%

 

 

232,050

 

 

 

232,050

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total notes and mortgages payable

 

 

3.88

%

 

 

3,692,050

 

 

 

3,817,050

 

Less: unamortized deferred financing costs

 

 

 

 

 

(22,200

)

 

 

(13,566

)

Total notes and mortgages payable, net

 

 

 

 

$

3,669,850

 

 

$

3,803,484

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$750 Million Revolving
   Credit Facility

Mar-2026

 

SOFR + 135 bps

n/a

 

 

$

-

 

 

$

-

 

 

 

(1)
Our ownership interests in 1633 Broadway, One Market Plaza and 300 Mission Street are 90.0%, 49.0% and 31.1%, respectively.
(2)
Represents variable rate loans that have been fixed by interest rate swaps through August 2024. See Note 8, Derivative Instruments and Hedging Activities.
(3)
Represents variable rate loans, where SOFR has been capped at 4.50% through August 2024. See Note 8, Derivative Instruments and Hedging Activities.