XML 107 R97.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segments - Schedule of Reconciliation of NOI to Net Loss Income Attributable to Common Stockholders (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Segment Reporting [Abstract]      
NOI [1] $ 464,586 $ 479,675 $ 476,472
Fee income 21,597 28,421 28,473
Depreciation and amortization expense (250,644) (232,517) (232,487)
General and administrative expenses (61,986) (59,487) (59,132)
Loss from real estate related fund investments (96,375) (2,233) 0
NOI from unconsolidated joint ventures (excluding One Steuart Lane) (37,360) (45,141) (43,597)
Loss from unconsolidated joint ventures (270,298) (53,251) (24,896)
Interest and other (loss) income, net 14,837 5,174 3,017
Interest and debt expense (152,990) (143,864) (142,014)
Other, net (1,244) (1,709) (134)
(Loss) income before income taxes (369,877) (24,932) 5,702
Income tax expense (1,426) (3,265) (3,643)
Net (loss) income (371,303) (28,197) 2,059
Consolidated joint ventures (20,464) (13,981) (21,538)
Consolidated real estate related funds 109,795 3,342 (2,893)
Operating Partnership 22,228 2,433 2,018
Net loss attributable to common stockholders $ (259,744) $ (36,403) $ (20,354)
[1] NOI is used to measure the operating performance of our properties. NOI consists of rental revenue (which includes property rentals, tenant reimbursements and lease termination income) and certain other property-related revenue less operating expenses (which includes property-related expenses such as cleaning, security, repairs and maintenance, utilities, property administration and real estate taxes). We use NOI internally as a performance measure and believe it provides useful information to investors regarding our financial condition and results of operations because it reflects only those income and expense items that are incurred at the property level. Other real estate companies may use different methodologies for calculating NOI and, accordingly, our presentation of NOI may not be comparable to other real estate companies.