XML 33 R23.htm IDEA: XBRL DOCUMENT v3.23.3
Fair Value Measurements
9 Months Ended
Sep. 30, 2023
Fair Value Disclosures [Abstract]  
Fair Value Measurements
13.
Fair Value Measurements

 

 

Financial Assets Measured at Fair Value

 

The following table summarizes the fair value of our financial assets that are measured at fair value on our consolidated balance sheets as of the dates set forth below, based on their levels in the fair value hierarchy.

 

 

As of September 30, 2023

 

(Amounts in thousands)

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Real estate related fund investments

$

68,225

 

 

$

-

 

 

$

-

 

 

$

68,225

 

Interest rate swap assets (included in "other assets")

 

20,865

 

 

 

-

 

 

 

20,865

 

 

 

-

 

Interest rate cap assets (included in "other assets")

 

2,776

 

 

 

-

 

 

 

2,776

 

 

 

-

 

Total assets

$

91,866

 

 

$

-

 

 

$

23,641

 

 

$

68,225

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2022

 

(Amounts in thousands)

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Real estate related fund investments

$

105,369

 

 

$

-

 

 

$

-

 

 

$

105,369

 

Interest rate swap assets (included in "other assets")

 

32,681

 

 

 

-

 

 

 

32,681

 

 

 

-

 

Interest rate cap assets (included in "other assets")

 

6,123

 

 

 

-

 

 

 

6,123

 

 

 

-

 

Total assets

$

144,173

 

 

$

-

 

 

$

38,804

 

 

$

105,369

 

 

 

Real Estate Related Fund Investments

 

As of September 30, 2023, real estate related fund investments were comprised of investments in two mezzanine loans made by Fund X. These investments are measured at fair value on our consolidated balance sheet and are classified as Level 3. The primary unobservable input used in determining the fair value of one mezzanine loan is the credit spread over the base rate, which was 10.00% as of September 30, 2023. A significant increase or decrease in the credit spread would result in a significantly lower or higher fair value, respectively. The fair value of the other mezzanine loan investment is based on a negotiated transaction price.

 

The table below summarizes the changes in the fair value of real estate related fund investments that are classified as Level 3 for the three and nine months ended September 30, 2023.

 

 

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

 

(Amounts in thousands)

 

September 30, 2023

 

 

September 30, 2023

 

 

Beginning balance

 

$

66,606

 

 

$

105,369

 

 

Additional investments

 

 

1,591

 

 

 

9,631

 

 

Net realized losses

 

 

-

 

 

 

(1,224

)

 

Net unrealized gains (losses)

 

 

28

 

 

 

(45,551

)

(1)

Ending balance

 

$

68,225

 

 

$

68,225

 

 

 

 

(1)
Primarily represents an unrealized loss on a mezzanine loan investment based on a negotiated transaction price.

 

 

Financial Liabilities Not Measured at Fair Value

 

Financial liabilities not measured at fair value on our consolidated balance sheets consist of notes and mortgages payable, and the revolving credit facility. The following table summarizes the carrying amounts and fair value of these financial instruments as of the dates set forth below.

 

 

As of September 30, 2023

 

 

As of December 31, 2022

 

(Amounts in thousands)

Carrying
Amount

 

 

Fair
Value

 

 

Carrying
Amount

 

 

Fair
Value

 

Notes and mortgages payable

$

3,817,050

 

 

$

3,442,036

 

 

$

3,858,000

 

 

$

3,566,096

 

Revolving credit facility

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total liabilities

$

3,817,050

 

 

$

3,442,036

 

 

$

3,858,000

 

 

$

3,566,096