XML 18 R8.htm IDEA: XBRL DOCUMENT v3.23.2
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Cash Flows from Operating Activities:    
Net (loss) income $ (74,515,000) $ 10,160,000
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation and amortization 121,515,000 113,022,000
Straight-lining of rental revenue (245,000) (4,001,000)
Amortization of stock-based compensation expense 9,331,000 10,704,000
Amortization of deferred financing costs 3,077,000 3,077,000
Loss from unconsolidated joint ventures 34,164,000 9,529,000
Distributions of earnings from unconsolidated joint ventures 208,000 34,000
Realized and unrealized losses on real estate related fund investments 46,803,000  
Loss (income) from unconsolidated real estate related funds 146,000 (325,000)
Distributions of earnings from unconsolidated real estate related funds 72,000 304,000
Amortization of above and below-market leases, net (2,484,000) (673,000)
Other non-cash adjustments 460,000 560,000
Changes in operating assets and liabilities:    
Real estate related fund investments (8,040,000)  
Accounts and other receivables 10,174,000 (2,206,000)
Deferred charges (3,402,000) (5,097,000)
Other assets 9,081,000 2,741,000
Accounts payable and accrued expenses (7,263,000) (4,714,000)
Other liabilities (1,026,000) (2,013,000)
Net cash provided by operating activities 138,056,000 131,102,000
Cash Flows from Investing Activities:    
Additions to real estate (44,310,000) (54,136,000)
Investments in and contributions of capital to unconsolidated joint ventures (40,715,000) (11,252,000)
Advances to a partner in One Steuart Lane (35,715,000)  
Repayment of advances by a partner in One Steuart Lane 38,935,000  
Contributions of capital to unconsolidated real estate related funds (2,077,000) (4,219,000)
Due from affiliates   (51,916,000)
Repayment of amounts due from affiliates   51,916,000
Distributions of capital from unconsolidated real estate related funds   1,506,000
Net cash used in investing activities (83,882,000) (68,101,000)
Cash Flows from Financing Activities:    
Contributions from noncontrolling interests in consolidated real estate related funds 53,354,000  
Distributions to noncontrolling interests in consolidated real estate related funds (6,263,000)  
Dividends paid to common stockholders (33,660,000) (32,307,000)
Distributions paid to common unitholders (2,476,000) (3,365,000)
Distributions to noncontrolling interests in consolidated joint ventures (5,463,000) (24,848,000)
Settlement of accounts payable in connection with repurchases of common shares (1,847,000)  
Repurchase of shares related to stock compensation agreements and related tax withholdings (205,000) (280,000)
Net cash provided by (used in) financing activities 3,440,000 (60,800,000)
Net increase in cash and cash equivalents and restricted cash 57,614,000 2,201,000
Cash and cash equivalents and restricted cash at beginning of period 449,817,000 529,666,000
Cash and cash equivalents and restricted cash at end of period 507,431,000 531,867,000
Reconciliation of Cash and Cash Equivalents and Restricted Cash:    
Cash and cash equivalents at beginning of period 408,905,000 524,900,000
Restricted cash at beginning of period 40,912,000 4,766,000
Cash and cash equivalents and restricted cash at beginning of period 449,817,000 529,666,000
Cash and cash equivalents at end of period 434,751,000 506,933,000
Restricted cash at end of period 72,680,000 24,934,000
Cash and cash equivalents and restricted cash at end of period 507,431,000 531,867,000
Supplemental Disclosure of Cash Flow Information:    
Cash payments for interest 68,892,000 67,332,000
Cash payments for income taxes, net of refunds 598,000 1,941,000
Non-Cash Transactions:    
Common shares issued upon redemption of common units 10,877,000 107,212,000
Dividends and distributions declared but not yet paid 8,188,000 18,787,000
Change in value of interest rate swaps and interest rate caps (11,525,000) 24,654,000
Write-off of fully amortized and/or depreciated assets 20,229,000 8,617,000
Additions to real estate included in accounts payable and accrued expenses $ 12,715,000 7,212,000
Transfer of deposit to investment in unconsolidated joint ventures   $ 6,230,000