XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.2
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid in Capital [Member]
Earnings Less than Distributions [Member]
Accumulated Other Comprehensive Income [Member]
Noncontrolling Interest [Member]
Consolidated Joint Ventures [Member]
Noncontrolling Interest [Member]
Consolidated Real Estate Related Funds [Member]
Noncontrolling Interest [Member]
Operating Partnership [Member]
Beginning balance at Dec. 31, 2021 $ 4,455,032 $ 2,190 $ 4,122,680 $ (538,845) $ 2,138 $ 428,833 $ 81,925 $ 356,111
Common stock, shares outstanding at Dec. 31, 2021   218,992,000            
Net income (loss) 10,160     3,011   8,204 (1,368) 313
Common shares issued upon redemption of common units   $ 65 107,147         (107,212)
Common shares issued upon redemption of common units, shares   6,530,000            
Common shares issued under Omnibus share plan, net of shares withheld for taxes (280)     (280)        
Common shares issued under Omnibus share plan, net of shares withheld for taxes, shares   103,000            
Dividends and distributions (37,564)     (34,463)       (3,101)
Distributions to noncontrolling interests (24,848)         (24,848)    
Change in value of interest rate swaps and interest rate caps 24,654       22,485     2,169
Pro rata share of other comprehensive income (loss) of unconsolidated joint ventures 13,402       12,217     1,185
Amortization of equity awards 10,798   639         10,159
Reallocation of noncontrolling interest     (1,792)         1,792
Ending balance at Jun. 30, 2022 4,451,354 $ 2,255 4,228,674 (570,577) 36,840 412,189 80,557 261,416
Common stock, shares outstanding at Jun. 30, 2022   225,625,000            
Beginning balance at Mar. 31, 2022 4,463,023 $ 2,190 4,120,077 (552,732) 28,466 417,577 80,909 366,536
Common stock, shares outstanding at Mar. 31, 2022   219,077,000            
Net income (loss) 4,038     (360)   4,779 (352) (29)
Common shares issued upon redemption of common units   $ 65 107,147         (107,212)
Common shares issued upon redemption of common units, shares   6,530,000            
Common shares issued under Omnibus share plan, net of shares withheld for taxes, shares   18,000            
Dividends and distributions (18,787)     (17,485)       (1,302)
Distributions to noncontrolling interests (10,167)         (10,167)    
Change in value of interest rate swaps and interest rate caps 6,109       5,648     461
Pro rata share of other comprehensive income (loss) of unconsolidated joint ventures 2,949       2,726     223
Amortization of equity awards 4,189   317         3,872
Reallocation of noncontrolling interest     1,133         (1,133)
Ending balance at Jun. 30, 2022 4,451,354 $ 2,255 4,228,674 (570,577) 36,840 412,189 80,557 261,416
Common stock, shares outstanding at Jun. 30, 2022   225,625,000            
Beginning balance at Dec. 31, 2022 $ 4,410,766 $ 2,165 4,186,161 (644,331) 48,296 402,118 173,375 242,982
Common stock, shares outstanding at Dec. 31, 2022 216,559,406 216,559,000            
Net income (loss) $ (74,515)     (45,809)   10,992 (36,478) (3,220)
Common shares issued upon redemption of common units   $ 7 10,870         (10,877)
Common shares issued upon redemption of common units, shares   653,000            
Common shares issued under Omnibus share plan, net of shares withheld for taxes (205)     (205)        
Common shares issued under Omnibus share plan, net of shares withheld for taxes, shares   94,000            
Dividends and distributions (26,298)     (24,440)       (1,858)
Contributions from noncontrolling interests 53,354           53,354  
Distributions to noncontrolling interests (11,726)         (5,463) (6,263)  
Change in value of interest rate swaps and interest rate caps (11,525)       (10,771)     (754)
Pro rata share of other comprehensive income (loss) of unconsolidated joint ventures (1,169)       (1,094)     (75)
Amortization of equity awards 9,331   624         8,707
Reallocation of noncontrolling interest     (13,993)         (13,993)
Ending balance at Jun. 30, 2023 $ 4,348,013 $ 2,172 4,183,662 (714,785) 36,431 407,647 183,988 248,898
Common stock, shares outstanding at Jun. 30, 2023 217,306,498 217,306,000            
Beginning balance at Mar. 31, 2023 $ 4,437,080 $ 2,171 4,181,983 (659,641) 38,058 403,902 220,206 250,401
Common stock, shares outstanding at Mar. 31, 2023   217,212,000            
Net income (loss) (82,829)     (47,538)   5,351 (37,301) (3,341)
Common shares issued upon redemption of common units   $ 1 648         (649)
Common shares issued upon redemption of common units, shares   39,000            
Common shares issued under Omnibus share plan, net of shares withheld for taxes, shares   55,000            
Dividends and distributions (8,188)     (7,606)       (582)
Contributions from noncontrolling interests 3,606           3,606  
Distributions to noncontrolling interests (4,129)         (1,606) (2,523)  
Change in value of interest rate swaps and interest rate caps (3,135)       (2,929)     (206)
Pro rata share of other comprehensive income (loss) of unconsolidated joint ventures 1,394       1,302     92
Amortization of equity awards 4,214   300         3,914
Reallocation of noncontrolling interest     731         (731)
Ending balance at Jun. 30, 2023 $ 4,348,013 $ 2,172 $ 4,183,662 $ (714,785) $ 36,431 $ 407,647 $ 183,988 $ 248,898
Common stock, shares outstanding at Jun. 30, 2023 217,306,498 217,306,000