XML 61 R51.htm IDEA: XBRL DOCUMENT v3.23.2
Investments in Unconsolidated Joint Ventures - Summary of Financial Information of Unconsolidated Joint Ventures (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Schedule Of Equity Method Investments [Line Items]          
Total assets [1] $ 8,367,979   $ 8,367,979   $ 8,453,254
Total liabilities [1] 4,019,966   4,019,966   4,042,488
Equity 3,507,480   3,507,480   3,592,291
Total liabilities and equity 8,367,979   8,367,979   8,453,254
Rental revenue 165,506 $ 177,243 347,219 $ 347,165  
Other income 2,180 2,300 4,384 4,075  
Total revenues 172,662 185,517 361,136 369,202  
Operating 71,078 67,814 141,387 134,475  
Depreciation and amortization 62,627 57,398 121,515 113,022  
Total expenses 149,992 142,077 293,940 280,124  
Interest and other income 2,967 796 5,892 1,027  
Interest and debt expense (36,879) (35,578) (73,338) (69,855)  
Loss before income taxes (82,256) 4,397 (73,654) 11,046  
Income tax expense (573) (359) (861) (886)  
Net (loss) income attributable to common stockholders (47,538) (360) (45,809) 3,011  
Unconsolidated Joint Ventures [Member]          
Schedule Of Equity Method Investments [Line Items]          
Real estate, net 1,962,354   1,962,354   2,377,084
Cash and cash equivalents and restricted cash 213,591   213,591   252,540
Intangible assets, net 59,545   59,545   69,599
For-sale residential condominium units [2] 317,818   317,818   322,232
Other assets 87,951   87,951   87,054
Total assets 2,641,259   2,641,259   3,108,509
Notes and mortgages payable, net 1,738,958   1,738,958   1,834,916
Intangible liabilities, net 7,644   7,644   10,972
Other liabilities 56,801   56,801   50,783
Total liabilities 1,803,403   1,803,403   1,896,671
Equity 837,856   837,856   1,211,838
Total liabilities and equity 2,641,259   2,641,259   $ 3,108,509
Rental revenue 40,385 54,516 80,606 112,036  
Other income [3] 3,861 31,444 5,618 50,026  
Total revenues 44,246 85,960 86,224 162,062  
Operating [3] 24,990 52,293 49,691 94,801  
Depreciation and amortization 17,713 23,508 35,478 50,406  
Total expenses 42,703 75,801 85,169 145,207  
Interest and other income 783 58 1,492 16  
Interest and debt expense (17,915) (16,335) (33,361) (33,933)  
Real estate impairment loss (455,893)   (455,893)    
Loss before income taxes (471,482) (6,118) (486,707) (17,062)  
Income tax expense (19) (14) (30) (43)  
Net (loss) income attributable to common stockholders $ (471,501) $ (6,132) $ (486,737) $ (17,105)  
[1] Represents the consolidated assets and liabilities of Paramount Group Operating Partnership LP, a Delaware limited partnership (the “Operating Partnership”). The Operating Partnership is a consolidated variable interest entity (“VIE”), of which we are the sole general partner and own approximately 93.4% as of June 30, 2023. As of June 30, 2023, the assets and liabilities of the Operating Partnership include $4,003,965 and $2,570,004 of assets and liabilities, respectively, of certain VIEs that are consolidated by the Operating Partnership. See Note 12, Variable Interest Entities (VIEs).
[2] Represents the cost of residential condominium units at One Steuart Lane that are available for sale.
[3] Includes proceeds and cost of sales from the sale of residential condominium units at One Steuart Lane.