XML 91 R81.htm IDEA: XBRL DOCUMENT v3.23.1
Segments - Schedule of Reconciliation of NOI to Net Income Attributable to Common Stockholders (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Segment Reporting [Abstract]    
NOI [1] $ 123,989 $ 116,270
Fee income 4,557 11,988
Depreciation and amortization expense (58,888) (55,624)
General and administrative expenses (14,623) (15,645)
Income from real estate related fund investments 3,550 0
NOI from unconsolidated joint ventures (excluding One Steuart Lane) (10,381) (11,234)
Loss from unconsolidated joint ventures (5,762) (5,113)
Interest and other income, net 2,925 231
Interest and debt expense (36,459) (34,277)
Other, net (306) 53
Income before income taxes 8,602 6,649
Income tax expense (288) (527)
Net income 8,314 6,122
Consolidated joint ventures (5,641) (3,425)
Consolidated real estate related funds (823) 1,016
Operating Partnership (121) (342)
Net income attributable to common stockholders $ 1,729 $ 3,371
[1] NOI is used to measure the operating performance of our properties. NOI consists of rental revenue (which includes property rentals, tenant reimbursements and lease termination income) and certain other property-related revenue less operating expenses (which includes property-related expenses such as cleaning, security, repairs and maintenance, utilities, property administration and real estate taxes). We use NOI internally as a performance measure and believe it provides useful information to investors regarding our financial condition and results of operations because it reflects only those income and expense items that are incurred at the property level. Other real estate companies may use different methodologies for calculating NOI and, accordingly, our presentation of NOI may not be comparable to other real estate companies.