XML 18 R8.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Cash Flows from Operating Activities:    
Net loss $ 8,314,000 $ 6,122,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 58,888,000 55,624,000
Straight-lining of rental revenue (7,756,000) 1,789,000
Amortization of stock-based compensation expense 5,117,000 6,562,000
Amortization of deferred financing costs 1,538,000 1,538,000
Loss from unconsolidated joint ventures 5,762,000 5,113,000
Distributions of earnings from unconsolidated joint ventures 144,000 18,000
Unrealized loss on real estate related fund investments 1,111,000  
Loss (income) from unconsolidated real estate related funds 178,000 (170,000)
Distributions of earnings from unconsolidated real estate related funds 51,000 150,000
Amortization of above and below-market leases, net (1,036,000) (358,000)
Other non-cash adjustments (42,000) 302,000
Changes in operating assets and liabilities:    
Real estate related fund investments (3,918,000)  
Accounts and other receivables 4,457,000 3,904,000
Deferred charges (1,689,000) (1,086,000)
Other assets (8,469,000) (17,688,000)
Accounts payable and accrued expenses (3,797,000) (3,162,000)
Other liabilities (885,000) 16,000
Net cash provided by operating activities 57,968,000 58,674,000
Cash Flows from Investing Activities:    
Additions to real estate (18,883,000) (29,025,000)
Due from affiliates   (49,316,000)
Investments in an unconsolidated joint venture   (9,684,000)
Contributions of capital to unconsolidated real estate related funds 0 (133,000)
Net cash used in investing activities (18,883,000) (88,158,000)
Cash Flows from Financing Activities:    
Contributions from noncontrolling interests in consolidated real estate related funds 49,748,000  
Distributions to noncontrolling interests in consolidated real estate related funds (3,740,000)  
Dividends paid to common stockholders (16,827,000) (15,329,000)
Distributions paid to common unitholders (1,199,000) (1,566,000)
Distributions to noncontrolling interests in consolidated joint ventures (4,140,000) (14,681,000)
Contributions from noncontrolling interests in consolidated joint ventures 283,000  
Settlement of accounts payable in connection with repurchases of common shares (1,847,000)  
Repurchase of shares related to stock compensation agreements and related tax withholdings (205,000) (280,000)
Net cash provided by (used in) financing activities 22,073,000 (31,856,000)
Net increase (decrease) in cash and cash equivalents and restricted cash 61,158,000 (61,340,000)
Cash and cash equivalents and restricted cash at beginning of period 449,817,000 529,666,000
Cash and cash equivalents and restricted cash at end of period 510,975,000 468,326,000
Reconciliation of Cash and Cash Equivalents and Restricted Cash:    
Cash and cash equivalents at beginning of period 408,905,000 524,900,000
Restricted cash at beginning of period 40,912,000 4,766,000
Cash and cash equivalents and restricted cash at beginning of period 449,817,000 529,666,000
Cash and cash equivalents at end of period 451,796,000 461,995,000
Restricted cash at end of period 59,179,000 6,331,000
Cash and cash equivalents and restricted cash at end of period 510,975,000 468,326,000
Supplemental Disclosure of Cash Flow Information:    
Cash payments for interest 33,338,000 33,190,000
Cash payments for income taxes, net of refunds 317,000 1,193,000
Non-Cash Transactions:    
Common shares issued upon redemption of common units 10,228,000  
Dividends and distributions declared but not yet paid 18,110,000 18,777,000
Change in value of interest rate swaps and interest rate caps (8,390,000) 18,545,000
Write-off of fully amortized and/or depreciated assets 10,170,000 7,084,000
Additions to real estate included in accounts payable and accrued expenses $ 8,306,000 $ 6,868,000