XML 23 R8.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Cash Flows from Operating Activities:      
Net (loss) income $ (28,197,000) $ 2,059,000 $ (19,196,000)
Adjustments to reconcile net (loss) income to net cash provided by operating activities:      
Depreciation and amortization 232,517,000 232,487,000 235,890,000
Straight-lining of rental revenue (13,602,000) (2,495,000) (28,216,000)
Amortization of stock-based compensation expense 19,003,000 18,612,000 19,239,000
Amortization of deferred financing costs 6,156,000 9,127,000 [1] 9,277,000
Loss from unconsolidated joint ventures 53,251,000 24,896,000 18,619,000
Distributions of earnings from unconsolidated joint ventures 1,324,000 7,278,000 3,999,000
Loss recognized upon consolidation of real estate related fund investments that were previously unconsolidated 2,627,000    
Loss (Income) from unconsolidated real estate related funds 1,239,000 (782,000) (272,000)
Distributions of earnings from unconsolidated real estate related funds 1,318,000 676,000 616,000
Amortization of above and below-market leases, net (1,748,000) (3,070,000) (4,734,000)
Realized and unrealized gains on marketable securities   (1,535,000) (1,918,000)
Loss on sale of real estate related to discontinued operations     12,766,000
Other non-cash adjustments 1,188,000 3,146,000 413,000
Changes in operating assets and liabilities:      
Accounts and other receivables (8,284,000) 1,920,000 1,729,000
Deferred charges (15,083,000) (18,438,000) (10,761,000)
Other assets (7,545,000) (8,283,000) (2,193,000)
Accounts payable and accrued expenses 3,658,000 16,246,000 (1,299,000)
Other liabilities (1,185,000) (37,538,000) 3,313,000
Net cash provided by operating activities 246,637,000 244,306,000 237,272,000
Cash Flows from Investing Activities:      
Additions to real estate (125,805,000) (112,001,000) (89,463,000)
Due from affiliates (59,000,000)    
Repayment of amounts due from affiliates 59,000,000   36,918,000
Investment in real estate related funds (7,454,000)    
Contributions of capital to unconsolidated real estate related funds (5,018,000) (3,324,000) (2,945,000)
Distributions of capital from unconsolidated real estate related funds 1,506,000 4,926,000  
Investments in and contributions of capital to unconsolidated joint ventures (15,812,000) (11,750,000) (60,000)
Sales of marketable securities   40,228,000 22,188,000
Purchases of marketable securities   (21,562,000) (15,809,000)
Proceeds from the sale of real estate related to discontinued operations     89,206,000
Net cash (used in) provided by investing activities (152,583,000) (103,483,000) 40,035,000
Cash Flows from Financing Activities:      
Dividends paid to common stockholders (67,062,000) (61,297,000) (89,225,000)
Distributions paid to common unitholders (5,962,000) (6,182,000) (8,837,000)
Repurchases of common shares (63,153,000)   (120,000,000)
Distributions to noncontrolling interests (40,699,000) (30,539,000) (12,717,000)
Contributions from noncontrolling interests   121,000 11,555,000
Contributions from noncontrolling interests in consolidated real estate related funds 3,257,000    
Repurchase of shares related to stock compensation agreements and related tax withholdings (284,000) (235,000) (332,000)
Proceeds from notes and mortgages payable   888,566,000 9,791,000
Repayment of notes and mortgages payable   (850,000,000)  
Debt issuance costs   (16,775,000)  
Purchase of interest rate caps   (140,000)  
Repayment of borrowings under revolving credit facility     (200,000,000)
Borrowings under revolving credit facility     163,082,000
Proceeds from the sale of a 10.0% interest in 1633 Broadway     111,984,000
Repayment of note payable issued in connection with the acquisition of noncontrolling interest in consolidated real estate related fund     (8,771,000)
Net cash (used in) provided by financing activities (173,903,000) (76,481,000) (143,470,000)
Net increase (decrease) in cash and cash equivalents and restricted cash (79,849,000) 64,342,000 133,837,000
Cash and cash equivalents and restricted cash at beginning of period 529,666,000 465,324,000 331,487,000
Cash and cash equivalents and restricted cash at end of period 449,817,000 529,666,000 465,324,000
Reconciliation of Cash and Cash Equivalents and Restricted Cash:      
Cash and cash equivalents at beginning of period 524,900,000 434,530,000 306,215,000
Restricted cash at beginning of period 4,766,000 30,794,000 25,272,000
Cash and cash equivalents and restricted cash at beginning of period 529,666,000 465,324,000 331,487,000
Cash and cash equivalents at end of period 408,905,000 524,900,000 434,530,000
Restricted cash at end of period 40,912,000 4,766,000 30,794,000
Cash and cash equivalents and restricted cash at end of period 449,817,000 529,666,000 465,324,000
Supplemental Disclosure of Cash Flow Information:      
Cash payments for interest 139,332,000 132,476,000 135,607,000
Cash payments for income taxes, net of refunds 2,711,000 1,762,000 1,366,000
Non-Cash Transactions:      
Common shares issued upon redemption of common units 128,743,000 961,000 85,710,000
Increase (decrease) due to consolidation of real estate related fund investments that were previously unconsolidated:      
Real estate related fund investments 100,500,000    
Investments in unconsolidated real estate related funds (8,965,000)    
Noncontrolling interests in consolidated real estate related funds 91,535,000    
Change in value of interest rate swaps and interest rate caps 31,839,000 6,857,000  
Dividends and distributions declared but not yet paid 18,026,000 16,895,000 16,796,000
Write-off of fully amortized and/or depreciated assets 11,386,000 46,594,000 9,141,000
Additions to real estate included in accounts payable and accrued expenses 14,595,000 12,177,000 $ 8,640,000
Transfer of deposit to investment in unconsolidated joint ventures 6,230,000 $ 6,230,000  
Repurchases of common shares included in accounts payable and accrued expenses $ 1,847,000    
[1] Includes $761 of expense from the non-cash write-off of deferred financing costs in connection with the $860,000 refinancing of 1301 Avenue of the Americas in July 2021.