XML 58 R43.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of Fair Value of Financial Assets Measured at Fair Value

The following table summarizes the fair value of our financial assets that are measured at fair value on our consolidated balance sheets as of the dates set forth below, based on their levels in the fair value hierarchy.

 

 

 

As of December 31, 2022

 

(Amounts in thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Real estate related fund investments

 

$

105,369

 

 

$

-

 

 

$

-

 

 

$

105,369

 

Interest rate swap assets (included in "other assets")

 

 

32,681

 

 

 

-

 

 

 

32,681

 

 

 

-

 

Interest rate cap assets (included in "other assets")

 

 

6,123

 

 

 

-

 

 

 

6,123

 

 

 

-

 

Total assets

 

$

144,173

 

 

$

-

 

 

$

38,804

 

 

$

105,369

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2021

 

(Amounts in thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Interest rate swap assets (included in "other assets")

 

$

6,691

 

 

$

-

 

 

$

6,691

 

 

$

-

 

Interest rate cap assets (included in "other assets")

 

 

306

 

 

 

-

 

 

 

306

 

 

 

-

 

Total assets

 

$

6,997

 

 

$

-

 

 

$

6,997

 

 

$

-

 

Summary of Changes in Fair Value of Real Estate Related Fund Investments in Level 3

The table below summarizes the changes in the fair value of real estate related fund investments that are classified as Level 3, for the period from December 12, 2022 to December 31, 2022.

 

 

 

Period from

 

 

 

December 12, 2022 to

 

(Amounts in thousands)

 

December 31, 2022

 

Beginning balance

 

$

-

 

Consolidation of Fund X

 

 

104,726

 

Net unrealized gains

 

 

643

 

Ending balance

 

$

105,369

 

Summary of Carrying Amounts and Fair Value of Financial Instruments The following table summarizes the carrying amounts and fair value of these financial instruments as of the dates set forth below.

 

 

As of December 31, 2022

 

 

As of December 31, 2021

 

 

Carrying
 Amount

 

 

Fair
Value

 

 

Carrying
 Amount

 

 

Fair
Value

 

Notes and mortgages payable

$

3,858,000

 

 

$

3,566,096

 

 

$

3,858,000

 

 

$

3,893,252

 

Revolving credit facility

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total liabilities

$

3,858,000

 

 

$

3,566,096

 

 

$

3,858,000

 

 

$

3,893,252