Leases

12 Months Ended

Dec. 31, 2022

15. Leases

The following table sets forth the details of our rental revenue.


	For the Year Ended December 31,
(Amounts in thousands)	2022		2021			2020
Rental revenue:
Fixed	$	645,950	$	635,513		$	627,352	(1)
Variable		56,869		54,905	(2)		51,663
Total rental revenue	$	702,819	$	690,418		$	679,015

(1)

Includes (i) $33,205 of non-cash write-offs, primarily for straight-line rent receivables and (ii) $2,051 of reserves for uncollectible accounts receivable.

(2)

Includes $5,051 of income in connection with a tenant’s lease termination at 300 Mission Street.

The following table is a schedule of future undiscounted cash flows under non-cancelable operating leases in effect as of December 31, 2022, for each of the five succeeding years and thereafter commencing January 1, 2023.


(Amounts in thousands)
2023	$	635,053
2024		645,282
2025		599,915
2026		504,660
2027		440,334
Thereafter		2,259,744
Total	$	5,084,988