XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid in Capital [Member]
Earnings Less than Distributions [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Noncontrolling Interest [Member]
Consolidated Joint Ventures [Member]
Noncontrolling Interest [Member]
Consolidated Real Estate Fund [Member]
Noncontrolling Interest [Member]
Operating Partnership [Member]
Beginning balance at Dec. 31, 2020 $ 4,515,734 $ 2,188 $ 4,120,173 $ (456,393) $ (12,791) $ 437,161 $ 79,017 $ 346,379
Common stock, shares outstanding at Dec. 31, 2020   218,817,000            
Net (loss) income (8,244)     (19,521)   13,156 56 (1,935)
Common shares issued upon redemption of common units     165         (165)
Common shares issued upon redemption of common units, shares   10,000            
Common shares issued under Omnibus share plan, net of shares withheld for taxes (200) $ 1   (201)        
Common shares issued under Omnibus share plan, net of shares withheld for taxes   135,000            
Dividends and distributions (33,786)     (30,654)       (3,132)
Contributions from noncontrolling interests 121         121    
Distributions to noncontrolling interests (8,562)         (8,562)    
Pro rata share of other comprehensive income of unconsolidated joint ventures 4,749       4,313   12 424
Amortization of equity awards 10,311   611         9,700
Reallocation of noncontrolling interest     (7,060)         7,060
Other       (552)   552    
Ending balance at Jun. 30, 2021 4,480,123 $ 2,189 4,113,889 (507,321) (8,478) 442,428 79,085 358,331
Common stock, shares outstanding at Jun. 30, 2021   218,962,000            
Beginning balance at Mar. 31, 2021 4,505,935 $ 2,189 4,111,144 (476,051) (8,809) 438,937 79,114 359,411
Common stock, shares outstanding at Mar. 31, 2021   218,950,000            
Net (loss) income (10,128)     (15,943)   7,428 (29) (1,584)
Common shares issued upon redemption of common units     165         (165)
Common shares issued upon redemption of common units, shares   10,000            
Common shares issued under Omnibus share plan, net of shares withheld for taxes   2,000            
Dividends and distributions (16,897)     (15,327)       (1,570)
Distributions to noncontrolling interests (3,937)         (3,937)    
Pro rata share of other comprehensive income of unconsolidated joint ventures 365       331     34
Amortization of equity awards 4,785   304         4,481
Reallocation of noncontrolling interest     2,276         (2,276)
Ending balance at Jun. 30, 2021 4,480,123 $ 2,189 4,113,889 (507,321) (8,478) 442,428 79,085 358,331
Common stock, shares outstanding at Jun. 30, 2021   218,962,000            
Beginning balance at Dec. 31, 2021 $ 4,455,032 $ 2,190 4,122,680 (538,845) 2,138 428,833 81,925 356,111
Common stock, shares outstanding at Dec. 31, 2021 218,991,795 218,992,000            
Net (loss) income $ 10,160     3,011   8,204 (1,368) 313
Common shares issued upon redemption of common units   $ 65 107,147         (107,212)
Common shares issued upon redemption of common units, shares   6,530,000            
Common shares issued under Omnibus share plan, net of shares withheld for taxes (280)     (280)        
Common shares issued under Omnibus share plan, net of shares withheld for taxes   103,000            
Dividends and distributions (37,564)     (34,463)       (3,101)
Distributions to noncontrolling interests (24,848)         (24,848)    
Change in value of interest rate swaps and interest rate caps 24,654       22,485     2,169
Pro rata share of other comprehensive income of unconsolidated joint ventures 13,402       12,217     1,185
Amortization of equity awards 10,798   639         10,159
Reallocation of noncontrolling interest     (1,792)         1,792
Ending balance at Jun. 30, 2022 $ 4,451,354 $ 2,255 4,228,674 (570,577) 36,840 412,189 80,557 261,416
Common stock, shares outstanding at Jun. 30, 2022 225,625,481 225,625,000            
Beginning balance at Mar. 31, 2022 $ 4,463,023 $ 2,190 4,120,077 (552,732) 28,466 417,577 80,909 366,536
Common stock, shares outstanding at Mar. 31, 2022   219,077,000            
Net (loss) income 4,038     (360)   4,779 (352) (29)
Common shares issued upon redemption of common units   $ 65 107,147         (107,212)
Common shares issued upon redemption of common units, shares   6,530,000            
Common shares issued under Omnibus share plan, net of shares withheld for taxes   18,000            
Dividends and distributions (18,787)     (17,485)       (1,302)
Distributions to noncontrolling interests (10,167)         (10,167)    
Change in value of interest rate swaps and interest rate caps 6,109       5,648     461
Pro rata share of other comprehensive income of unconsolidated joint ventures 2,949       2,726     223
Amortization of equity awards 4,189   317         3,872
Reallocation of noncontrolling interest     1,133         (1,133)
Ending balance at Jun. 30, 2022 $ 4,451,354 $ 2,255 $ 4,228,674 $ (570,577) $ 36,840 $ 412,189 $ 80,557 $ 261,416
Common stock, shares outstanding at Jun. 30, 2022 225,625,481 225,625,000