XML 51 R9.htm IDEA: XBRL DOCUMENT v3.25.4
Basis of preparation - Reclassifications on Cash Flow Statement (Details) - EUR (€)
€ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flows from (used in) operating activities [abstract]      
Net profit/(loss) € (22,332) € 5,520 € 18,625
Profit/(loss) before taxes (26,605) 4,032 [1] 22,418 [1]
Adjustments for non-cash items and other:      
depreciation and amortization 6,981 7,226 [1] 7,549 [1]
(gains)/losses on disposals 1,757 (32) [1] (195) [1]
share of the (profit)/loss of equity method investees   0 0
share of the (profit)/loss of equity method investees 1,271 46 [1] (468) [1]
other non-cash items 10,797 1,927 [1] 720 [1]
Change in provisions and employee benefits liabilities 11,330 1,779 [1] 2,460 [1]
Net change in receivables related to financial services activities (4,867) (3,455) [1] (3,586) [1]
Change in carrying amount of leased vehicles [2] (5,379) (3,885) [1] (1,747) [1]
Dividends received 276 335 [1] 312 [1]
Income tax received/(paid), net (204) (2,792) [1] (2,649) [1]
Changes in working capital (7) (3,646) [1] (6,860) [1]
Net cash from/(used in) operating activities (4,650) 1,535 [1] 17,954 [1]
Cash flows from (used in) investing activities [abstract]      
Proceeds from disposal of shares in consolidated companies and of investments in non-consolidated companies 485 261 [1] 1,457 [1]
Acquisitions of consolidated subsidiaries and equity method and other investments (425) (1,652) [1] (3,885) [1]
Proceeds from disposals of property, plant and equipment and intangible assets 229 365 [1] 533 [1]
Investments in property, plant and equipment and intangible assets (7,987) (11,060) [1] (10,193) [1]
Change in amounts payable on property, plant and equipment and intangible assets (1,155) 223 [1] 1,068 [1]
Changes in loans to joint ventures and associates 91 (696) [1] (248) [1]
Change in securities 2,856 2,422 [1] (2,754) [1]
Other changes 9 32 [1] (193) [1]
Net cash from/(used in) investing activities (5,897) (10,105) [1] (14,215) [1]
Distributions paid:      
to Stellantis shareholders (1,959) (4,651) [1] (4,208) [1]
to non-controlling shareholders of subsidiaries (5) (10) [1] 0 [1]
Proceeds from issuance of shares 49 104 [1] 92 [1]
(Purchases)/sales of treasury shares 0 (3,000) [1] (2,434) [1]
Changes in short-term debt and other financial assets and liabilities 451 1,575 [1] 1,273 [1]
Gross outflows in repayments of long-term debt   0 0
Gross outflows in repayments of long-term debt (5,156) (8,471) [1] (4,382) [1]
Proceeds from issuances of long-term debt 14,194 13,115 [1] 4,168 [1]
Change in securities   0 0
Other changes 0 (5) [1] (10) [1]
Net cash from/(used in) financing activities 7,574 (1,343) [1] (5,501) [1]
Effect of changes in exchange rates (1,278) 410 [1] (836) [1]
(Increase)/decrease in cash and cash equivalents included in asset held for sale 297 (66) [1] (166) [1]
Increase/(decrease) in cash and cash equivalents (3,954) (9,569) [1] (2,764) [1]
Net cash and cash equivalents at beginning of the period [1] 34,100 43,669 46,433
Net cash and cash equivalents at end of the period 30,146 34,100 [1] 43,669 [1]
As previously reported      
Cash flows from (used in) operating activities [abstract]      
Net profit/(loss)   5,520 18,625
Profit/(loss) before taxes   0 0
Adjustments for non-cash items and other:      
depreciation and amortization   7,226 7,549
(gains)/losses on disposals   (32) (195)
share of the (profit)/loss of equity method investees   (2,921) 701
share of the (profit)/loss of equity method investees   381 (156)
other non-cash items   1,927 720
Change in provisions and employee benefits liabilities   1,779 2,460
Net change in receivables related to financial services activities   0 0
Change in carrying amount of leased vehicles   (3,885) (1,747)
Dividends received   0 0
Income tax received/(paid), net   0 0
Changes in working capital   (5,987) (5,472)
Net cash from/(used in) operating activities   4,008 22,485
Cash flows from (used in) investing activities [abstract]      
Proceeds from disposal of shares in consolidated companies and of investments in non-consolidated companies   261 1,457
Acquisitions of consolidated subsidiaries and equity method and other investments   (1,652) (3,885)
Proceeds from disposals of property, plant and equipment and intangible assets   365 533
Investments in property, plant and equipment and intangible assets   (11,060) (10,193)
Change in amounts payable on property, plant and equipment and intangible assets   223 1,068
Changes in loans to joint ventures and associates   (4,151) (3,834)
Change in securities   0 0
Other changes   32 (193)
Net cash from/(used in) investing activities   (15,982) (15,047)
Distributions paid:      
to Stellantis shareholders   (4,651) (4,208)
to non-controlling shareholders of subsidiaries   (10) 0
Proceeds from issuance of shares   104 92
(Purchases)/sales of treasury shares   (3,000) (2,434)
Changes in short-term debt and other financial assets and liabilities   2,557 328
Gross outflows in repayments of long-term debt   4,644 (214)
Gross outflows in repayments of long-term debt   0 0
Proceeds from issuances of long-term debt   0 0
Change in securities   2,422 (2,754)
Other changes   (5) (10)
Net cash from/(used in) financing activities   2,061 (9,200)
Effect of changes in exchange rates   410 (836)
(Increase)/decrease in cash and cash equivalents included in asset held for sale   (66) (166)
Increase/(decrease) in cash and cash equivalents   (9,569) (2,764)
Net cash and cash equivalents at beginning of the period 34,100 43,669 46,433
Net cash and cash equivalents at end of the period   34,100 43,669
Reclassifications      
Cash flows from (used in) operating activities [abstract]      
Net profit/(loss)   (5,520) (18,625)
Profit/(loss) before taxes   4,032 22,418
Adjustments for non-cash items and other:      
depreciation and amortization   0 0
(gains)/losses on disposals   0 0
share of the (profit)/loss of equity method investees   2,921 (701)
share of the (profit)/loss of equity method investees   (335) (312)
other non-cash items   0 0
Change in provisions and employee benefits liabilities   0 0
Net change in receivables related to financial services activities   (3,455) (3,586)
Change in carrying amount of leased vehicles   0 0
Dividends received   335 312
Income tax received/(paid), net   (2,792) (2,649)
Changes in working capital   2,341 (1,388)
Net cash from/(used in) operating activities   (2,473) (4,531)
Cash flows from (used in) investing activities [abstract]      
Proceeds from disposal of shares in consolidated companies and of investments in non-consolidated companies   0 0
Acquisitions of consolidated subsidiaries and equity method and other investments   0 0
Proceeds from disposals of property, plant and equipment and intangible assets   0 0
Investments in property, plant and equipment and intangible assets   0 0
Change in amounts payable on property, plant and equipment and intangible assets   0 0
Changes in loans to joint ventures and associates   3,455 3,586
Change in securities   2,422 (2,754)
Other changes   0 0
Net cash from/(used in) investing activities   5,877 832
Distributions paid:      
to Stellantis shareholders   0 0
to non-controlling shareholders of subsidiaries   0 0
Proceeds from issuance of shares   0 0
(Purchases)/sales of treasury shares   0 0
Changes in short-term debt and other financial assets and liabilities   (982) 945
Gross outflows in repayments of long-term debt   (4,644) 214
Gross outflows in repayments of long-term debt   (8,471) (4,382)
Proceeds from issuances of long-term debt   13,115 4,168
Change in securities   (2,422) 2,754
Other changes   0 0
Net cash from/(used in) financing activities   (3,404) 3,699
Effect of changes in exchange rates   0 0
(Increase)/decrease in cash and cash equivalents included in asset held for sale   0 0
Increase/(decrease) in cash and cash equivalents   0 0
Net cash and cash equivalents at beginning of the period € 0 0 0
Net cash and cash equivalents at end of the period   € 0 € 0
[1] (1) Certain line items in prior periods have been reclassified to enhance the consistency and comparability of the financial disclosures.
Refer to Note 1, Basis of presentation for additional information
[2] (2) The change in the carrying amount of leased vehicles includes cash flows related to Assets sold with a buy-back commitment, assets
subject to operating leases recognized under Property, plant and equipment and Payables for buy-back agreements recognized under
Other liabilities. This includes depreciation, impairment losses, and write-offs of leased vehicles