XML 106 R64.htm IDEA: XBRL DOCUMENT v3.25.4
Employee benefits liabilities (Tables)
12 Months Ended
Dec. 31, 2025
Employee Benefits [Abstract]  
Disclosure of employee benefits liabilities Employee benefits liabilities consisted of the following:
At December 31,
2025
2024
(€ million)
Current
Non-current
Total
Current
Non-current
Total
Pension benefits
36
2,164
2,200
34
2,362
2,396
Health care and life insurance plans
119
1,397
1,516
126
1,574
1,700
Other post-employment benefits
37
578
615
49
731
780
Other provisions for employees
325
656
981
374
774
1,148
Total Employee benefits liabilities
517
4,795
5,312
583
5,441
6,024
Disclosure of defined benefit obligation and fair value of related plan assets The following table summarizes the fair value of defined benefit obligations and the fair value of related plan
assets:
At December 31,
(€ million)
2025
2024
Present value of defined benefit obligations:
Pension benefits
21,132
23,750
Health care and life insurance plans
1,516
1,700
Other post-employment benefits
593
753
Total present value of defined benefit obligations (a)
23,241
26,203
Fair value of plan assets (b)
20,051
22,502
Asset ceiling (c)
174
212
Total net defined benefit plans (a - b + c)
3,364
3,913
of which:
Net defined benefit liability (d)
4,331
4,876
Defined benefit plan asset (Note 16)
(967)
(963)
Other provisions for employees (e)
981
1,148
Total Employee benefits liabilities (d + e)
5,312
6,024
The following table summarizes changes in pension plans:
2025
2024
(€ million)
U.S. and
Canada
UK
France
and
Germany
Other
Total
U.S. and
Canada
UK
France
and
Germany
Other
Total
Projected benefit
obligation
At beginning of period:
Present value
(18,965)
(1,526)
(3,004)
(255)
(23,750)
(18,964)
(1,456)
(2,809)
(239)
(23,468)
Effect of changes in scope of
consolidation and other
(54)
(54)
114
1
1
116
Service cost
(80)
(33)
(10)
(123)
(98)
(36)
(9)
(143)
Interest cost
(924)
(75)
(100)
(16)
(1,115)
(973)
(77)
(110)
(17)
(1,177)
Benefit payments for the
year
1,522
95
132
21
1,770
1,558
88
127
19
1,792
Participant contributions
(1)
(1)
(1)
(1)
Actuarial gains and (losses)
(228)
56
254
(45)
37
339
(10)
(176)
(27)
126
Demographic assumptions
and experience
41
(53)
(43)
(51)
(106)
(10)
(4)
26
2
14
Financial assumptions
(269)
109
297
6
143
349
(6)
(202)
(29)
112
Effect of changes in
exchange rates
2,041
77
(2)
2,116
(924)
(70)
18
(976)
Past service cost
(14)
2
(12)
(16)
(2)
(1)
(19)
Effect of curtailments and
settlements/Other
At period-end: Present
value
(16,635)
(1,441)
(2,751)
(305)
(21,132)
(18,965)
(1,526)
(3,004)
(255)
(23,750)
Plan Assets
At beginning of period:
Fair value
17,758
1,890
2,680
174
22,502
18,262
1,800
2,408
172
22,642
Effect of changes in scope of
consolidation and other
68
68
(121)
(1)
(122)
Expected return on assets
857
94
90
5
1,046
932
96
95
7
1,130
Participant contributions
1
1
1
1
Administrative Expenses
(84)
(2)
(86)
(58)
(4)
(1)
(63)
Actuarial gains and (losses)
410
(101)
(140)
(4)
165
(558)
(13)
293
9
(269)
Effect of changes in
exchange rates
(1,864)
(95)
(1,959)
820
87
907
Employer contributions
20
6
40
66
27
12
5
(1)
43
Benefit payments for the
year
(1,521)
(95)
(126)
(10)
(1,752)
(1,547)
(88)
(121)
(11)
(1,767)
At period-end: Fair value
15,577
1,765
2,544
165
20,051
17,758
1,890
2,680
174
22,502
2025
2024
(€ million)
U.S. and
Canada
UK
France
and
Germany
Other
Total
U.S. and
Canada
UK
France
and
Germany
Other
Total
Present value of projected
benefit obligation
(16,635)
(1,441)
(2,751)
(305)
(21,132)
(18,965)
(1,526)
(3,004)
(255)
(23,750)
Fair value of plan assets
15,577
1,765
2,544
165
20,051
17,758
1,890
2,680
174
22,502
Net (liability) asset
recognized in the balance
sheet before minimum
funding requirement (IFRIC
14)
(1,058)
324
(207)
(140)
(1,081)
(1,207)
364
(324)
(81)
(1,248)
Minimum funding requirement
liability (IFRIC 14)
(174)
(174)
(212)
(212)
Net (liability) asset
recognized in the balance
sheet
(1,232)
324
(207)
(140)
(1,255)
(1,419)
364
(324)
(81)
(1,460)
Of which, liability
(1,805)
(16)
(258)
(121)
(2,200)
(1,951)
(8)
(363)
(74)
(2,396)
Of which, asset
573
340
51
(19)
945
532
372
39
(7)
936
Changes in net defined benefit obligations for healthcare and life insurance plans were as follows:
(€ million)
2025
2024
Present value of obligations at January 1
1,700
1,697
Included in the Consolidated Income Statement
94
105
Included in Other comprehensive income:
Actuarial (gains)/losses from:
- Demographic and other assumptions
19
(2)
- Financial assumptions
14
(51)
Effect of movements in exchange rates
(182)
81
Other:
Benefits paid
(129)
(130)
December 31
1,516
1,700
Changes in defined benefit obligations for other post-employment benefits were as follows:
(€ million)
2025
2024
Present value of obligations at January 1
753
767
Included in the Consolidated Income Statement
1
(14)
Included in Other comprehensive income:
Actuarial (gains)/losses from:
- Demographic and other assumptions
(18)
(21)
- Financial assumptions
(37)
123
Effect of movements in exchange rates
(2)
(4)
Other:
Benefits paid
(71)
(66)
Other changes
(33)
(32)
Present value of obligations at December 31
593
753
Disclosure of maturity profile of defined benefit obligation The expected benefit payments for pension plans are as follows:
(€ million)
Expected benefit
payments
2026
1,751
2027
1,738
2028
1,694
2029
1,684
2030
1,665
2031-2035
7,909
The expected benefit payments for unfunded health care and life insurance plans are as
follows:
(€ million)
Expected benefit
 payments
2026
119
2027
118
2028
117
2029
115
2030
114
2031-2035
553
Disclosure of amounts recognized in the consolidated income statement Amounts recognized in the Consolidated Income Statement were as follows:
Years ended December 31,
(€ million)
2025
2024
2023
Current service cost
123
143
140
Interest expense
1,115
1,177
1,160
Interest income
(1,046)
(1,130)
(1,108)
Other administration costs
86
63
87
Past service costs/(credits) and (gains)/losses arising from settlements/
curtailments
12
19
666
Interest expense on asset ceiling
6
12
Total recognized in the Consolidated Income Statement
296
284
945
Amounts recognized in the Consolidated Income Statement were as follows:
Years ended December 31,
(€ million)
2025
2024
2023
Current service cost
8
10
11
Interest expense
86
90
89
Past service costs/(credits) and losses/(gains) arising from settlements
5
43
Total recognized in the Consolidated Income Statement
94
105
143
Amounts recognized in the Consolidated Income Statement were as follows:
Years ended December 31,
(€ million)
2025
2024
2023
Current service cost
31
28
31
Interest expense
25
34
34
Past service costs/(credits) and losses/(gains) arising from settlements
(55)
(76)
(5)
Total recognized in the Consolidated Income Statement
1
(14)
60
Disclosure of fair value of plan assets by class The fair value of plan assets by class was as follows:
At December 31,
2025
2024
(€ million)
Amount 
of which have a
quoted market
price in an active
market
Amount 
of which have a
quoted market
price in an active
market 
Cash and cash equivalents
846
836
884
881
U.S. equity securities
529
529
656
655
Non-U.S. equity securities
108
107
540
540
Equity commingled funds
2,041
1,126
1,194
734
Equity instruments
2,678
1,762
2,390
1,929
Government securities
3,307
1,808
3,197
1,700
Corporate bonds (including convertible and high yield bonds)
3,698
51
4,572
35
Other fixed income
3,467
4,861
1
Fixed income securities
10,472
1,859
12,630
1,736
Private equity funds
2,608
2,943
Diversified Commingled funds
73
82
Real estate funds
1,280
1,316
Hedge funds
1,917
2,306
Investment funds
5,878
6,647
Insurance contracts and other
177
13
(49)
(17)
Total fair value of plan assets
20,051
4,470
22,502
4,529
Disclosure of weighted average assumptions to determine defined benefit obligations The weighted average assumptions used to determine defined benefit obligations were as follows:
At December 31,
2025
2024
U.S.
Canada
UK
France
Germany
U.S.
Canada
UK
France
Germany
Discount rate
5.43%
4.79%
5.69%
3.81%
4.16%
5.70%
4.61%
5.23%
3.39%
3.42%
Future salary
increase rate
—%
3.50%
2.40%
2.75%
2.60%
—%
3.50%
2.65%
2.85%
2.70%
The weighted average assumptions used to determine the defined benefit obligations were as follows:
At December 31,
2025
2024
U.S.
Canada
U.S.
Canada
Discount rate
5.60%
5.01%
5.76%
4.72%
Salary growth
2.50%
2.00%
2.50%
2.00%
Weighted average ultimate healthcare cost trend rate
3.95%
4.00%
3.95%
4.00%
Summary of average longevity at retirement age for current pensioners The average longevity at retirement age for current pensioners (male/female) were as follows:
2025
U.S.
Canada
UK
France
Germany
Life Expectancy at Age 65
Male retiring in 25 years (Aged 40)
20.69
21.88
23.12
N/A
24.26
Female retiring in 25 years (Aged 40)
22.16
24.11
25.62
N/A
27
Male retiring today (Aged 65)
19.19
20.63
21.38
11.19
20.90
Female retiring today (Aged 65)
20.79
22.94
23.81
10.72
24.27