XML 93 R51.htm IDEA: XBRL DOCUMENT v3.25.4
Tax expense/(benefit) (Tables)
12 Months Ended
Dec. 31, 2025
Tax Expenses [Abstract]  
Summary of tax expense/(benefit) The following table summarizes Tax expense/(benefit):
Years ended December 31,
(€ million)
2025
2024
2023
Current tax expense
804
1,070
3,405
Deferred tax expense/(benefit)
(5,050)
(2,503)
559
Tax expense/(benefit) relating to prior periods(1)
(27)
(55)
(171)
Total Tax expense/(benefit)
(4,273)
(1,488)
3,793
(1) Tax expense/(benefit) relating to prior periods includes deferred tax expense of nil, €372 million and €173 million for 2025, 2024 and
2023, respectively, primarily related to U.S. provision to return adjustments for prior year tax positions
Disclosure of reconciliation between theoretical income taxes and income taxes recognised For the years presented, the Company is tax resident in the
Netherlands. Accordingly, the reconciliation between the theoretical income tax and actual tax is calculated
using the Netherlands corporate income tax rate of 25.8 percent in 2025, 2024 and 2023, as follows:
Years ended December 31,
(€ million)
2025
2024
2023
Profit/(loss) before tax
(26,605)
4,032
22,418
Income tax rate
25.8%
25.8%
25.8%
Theoretical income taxes
(6,864)
1,040
5,784
Tax effect on:
Differences between foreign tax rates and the theoretical applicable tax
rate and tax holidays
457
8
(407)
Recognition and utilization of previously unrecognized deferred tax
assets
(180)
(2,512)
(740)
Deferred tax assets not recognized and write-downs
2,012
442
Permanent differences
436
(5)
(470)
Tax credits
(408)
(531)
(299)
Withholding tax
38
57
44
Other differences
236
13
(119)
Total Tax expense/(benefit)
(4,273)
(1,488)
3,793
Effective tax rate
16.1%
-36.9%
16.9%
Disclosure of components of deferred tax assets and liabilities and their changes The Company recognizes the net amount as either Deferred tax assets or Deferred tax liabilities, to the extent
deferred taxes may be offset. Amounts recognized were as follows:
At December 31,
(€ million)
2025
2024
Deferred tax assets
6,383
4,371
Deferred tax liabilities
(1,294)
(4,507)
Total Net deferred tax assets/(liabilities)
5,089
(136)
The significant components of Deferred tax assets and liabilities and their changes during the years ended
December 31, 2025 and 2024 were as follows:
(€ million)
At January 1,
2025
Recognized in
Consolidated
Income
Statement
Recognized
in Equity
Transferred
to Assets/
(Liabilities)
Held for Sale
Translation
differences
and Other
At December
31, 2025
Deferred tax liabilities arising on:
Accelerated depreciation
(4,322)
365
339
(3,618)
Capitalized development assets
(3,580)
1,052
67
(2,461)
Other Intangible assets and
Intangible assets with indefinite
useful lives
(4,020)
107
291
(3,622)
Right-of-use assets
(312)
2
26
(284)
Provision for employee benefits
(1,067)
(26)
(45)
124
(1,014)
Other
(529)
(237)
(64)
82
(748)
Total deferred tax liabilities
(13,830)
1,263
(109)
929
(11,747)
Deferred tax assets arising on:
Provisions
5,043
3,129
(250)
7,922
Provision for employee benefits
2,296
(42)
(45)
(217)
1,992
Lease liabilities
399
21
(42)
378
Impairment of tangible and
intangible assets
1,776
106
(221)
1,661
Inventories
386
(13)
17
390
Tax credit
1,096
505
(75)
1,526
Provision for buy back
151
(156)
8
3
Other
515
62
(108)
40
509
Total deferred tax assets
11,662
3,612
(153)
(740)
14,381
Unrecognized deferred tax assets
on temporary differences(1)
(2,095)
(1,272)
112
250
(3,005)
Unrecognized deferred tax assets
on tax credits
(561)
17
(66)
(610)
Deferred tax assets arising on tax
loss carry-forwards
8,782
2,139
(50)
10,871
Unrecognized deferred tax assets
on tax loss carry-forwards
(4,094)
(709)
2
(4,801)
Total Net deferred tax assets/
(liabilities)
(136)
5,050
(150)
325
5,089
(1) Unrecognized deferred tax assets on temporary differences reported in the Changes in the table above include Allowance for
Corporate Equity in Italy of €305 million in 2025 (€304 million in 2024) for Pillar Two disclosure purposes
(€ million)
At January 1,
2024
Recognized in
Consolidated
Income
Statement
Recognized
in Equity
Transferred
to Assets/
(Liabilities)
Held for Sale
Translation
differences
and Other
At December
31, 2024
Deferred tax liabilities arising on:
Accelerated depreciation
(3,840)
(375)
(107)
(4,322)
Capitalized development assets
(3,917)
320
17
(3,580)
Other Intangible assets and
Intangible assets with indefinite
useful lives
(3,854)
15
(181)
(4,020)
Right-of-use assets
(276)
(28)
(8)
(312)
Provision for employee benefits
(1,077)
(5)
66
(51)
(1,067)
Other
(310)
(87)
(47)
10
(95)
(529)
Total deferred tax liabilities
(13,274)
(160)
19
10
(425)
(13,830)
Deferred tax assets arising on:
Provisions
4,830
229
(16)
5,043
Provision for employee benefits
1,953
214
(13)
142
2,296
Lease liabilities
336
48
15
399
Impairment of tangible and
intangible assets
1,984
(118)
(90)
1,776
Inventories
444
(54)
(4)
386
Tax credits
524
512
60
1,096
Provisions for buy backs
153
(35)
33
151
Other
1,030
(284)
(109)
(122)
515
Total deferred tax assets
11,254
512
(122)
18
11,662
Unrecognized deferred tax assets
on temporary differences(1)
(2,859)
608
12
144
(2,095)
Unrecognized deferred tax assets
on tax credits
(517)
(44)
(561)
Deferred tax assets arising on tax
loss carry-forwards
9,069
214
(501)
8,782
Unrecognized deferred tax assets
on tax loss carry-forwards
(6,305)
1,704
507
(4,094)
Total Net deferred tax assets /
(liabilities)
(2,632)
2,878
(91)
10
(301)
(136)
(1) Unrecognized deferred tax assets on temporary differences reported in the table above include Allowance for Corporate Equity in Italy
of €304 million in 2024 (€312 million in 2023) for Pillar Two disclosure purposes
Summary of tax loss carry-forwards
Tax loss carry-forward
(after application of the
current tax rate)
Recognized deferred tax
assets on tax loss carry-
forward
Unrecognized deferred tax
assets on tax loss carry-
forwards (after application
of the current tax rate)
(€ million)
At December 31, 2025
Tax Groups:
France
2,384
(2,331)
53
Germany
447
(154)
293
Spain
489
(103)
386
Italy
4,025
(572)
3,453
U.S.
1,039
(1,036)
3
Other Jurisdictions:
Brazil
1,869
(1,549)
320
Others
618
(325)
293
Total
10,871
(6,070)
4,801
Tax loss carry-forward
(after application of the
current tax rate)
Recognized deferred tax
assets on tax loss carry-
forward
Unrecognized deferred tax
assets on tax loss carry-
forwards (after application
of the current tax rate)
(€ million)
At December 31, 2024
Tax Groups:
France
1,640
(1,621)
19
Germany
381
(381)
Spain
509
(95)
414
Italy
3,665
(639)
3,026
Other Jurisdictions:
Brazil
1,921
(1,616)
305
Others
666
(337)
329
Total
8,782
(4,689)
4,093