XML 146 R104.htm IDEA: XBRL DOCUMENT v3.25.4
Tax expense/(benefit) - Discosure of significant components of deferred tax assets and liabilities and their changes (Details) - EUR (€)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Reconciliation of changes in deferred tax liability (asset) [abstract]      
Deferred tax liabilities at beginning of period € (4,507,000,000)    
Deferred tax assets at beginning of period 4,371,000,000    
Deferred tax liability (asset) at beginning of period (136,000,000)    
Deferred tax liabilities at end of period (1,294,000,000) € (4,507,000,000)  
Deferred tax assets at end of period 6,383,000,000 4,371,000,000  
Deferred tax liability (asset) at end of period 5,089,000,000 (136,000,000)  
Total deferred tax liabilities      
Reconciliation of changes in deferred tax liability (asset) [abstract]      
Deferred tax liabilities at beginning of period (13,830,000,000) (13,274,000,000)  
Recognized in Consolidated Income Statement (1,263,000,000) 160,000,000  
Recognized in Equity 109,000,000 (19,000,000)  
Transferred to Assets/(Liabilities) Held for Sale 0 (10,000,000)  
Translation differences and Other (929,000,000) 425,000,000  
Deferred tax liabilities at end of period (11,747,000,000) (13,830,000,000)  
Accelerated depreciation      
Reconciliation of changes in deferred tax liability (asset) [abstract]      
Deferred tax liabilities at beginning of period (4,322,000,000) (3,840,000,000)  
Recognized in Consolidated Income Statement (365,000,000) 375,000,000  
Recognized in Equity 0 0  
Transferred to Assets/(Liabilities) Held for Sale 0 0  
Translation differences and Other (339,000,000) 107,000,000  
Deferred tax liabilities at end of period (3,618,000,000) (4,322,000,000)  
Capitalized development assets      
Reconciliation of changes in deferred tax liability (asset) [abstract]      
Deferred tax liabilities at beginning of period (3,580,000,000) (3,917,000,000)  
Recognized in Consolidated Income Statement (1,052,000,000) (320,000,000)  
Recognized in Equity 0 0  
Transferred to Assets/(Liabilities) Held for Sale 0 0  
Translation differences and Other (67,000,000) (17,000,000)  
Deferred tax liabilities at end of period (2,461,000,000) (3,580,000,000)  
Other Intangible assets and Intangible assets with indefinite useful lives      
Reconciliation of changes in deferred tax liability (asset) [abstract]      
Deferred tax liabilities at beginning of period (4,020,000,000) (3,854,000,000)  
Recognized in Consolidated Income Statement (107,000,000) (15,000,000)  
Recognized in Equity 0 0  
Transferred to Assets/(Liabilities) Held for Sale 0 0  
Translation differences and Other (291,000,000) 181,000,000  
Deferred tax liabilities at end of period (3,622,000,000) (4,020,000,000)  
Right-of-use assets      
Reconciliation of changes in deferred tax liability (asset) [abstract]      
Deferred tax liabilities at beginning of period (312,000,000) (276,000,000)  
Recognized in Consolidated Income Statement (2,000,000) 28,000,000  
Recognized in Equity 0 0  
Transferred to Assets/(Liabilities) Held for Sale 0 0  
Translation differences and Other (26,000,000) 8,000,000  
Deferred tax liabilities at end of period (284,000,000) (312,000,000)  
Provision for employee benefits      
Reconciliation of changes in deferred tax liability (asset) [abstract]      
Deferred tax liabilities at beginning of period (1,067,000,000) (1,077,000,000)  
Recognized in Consolidated Income Statement 26,000,000 5,000,000  
Recognized in Equity 45,000,000 (66,000,000)  
Transferred to Assets/(Liabilities) Held for Sale 0 0  
Translation differences and Other (124,000,000) 51,000,000  
Deferred tax liabilities at end of period (1,014,000,000) (1,067,000,000)  
Other      
Reconciliation of changes in deferred tax liability (asset) [abstract]      
Deferred tax liabilities at beginning of period (529,000,000) (310,000,000)  
Recognized in Consolidated Income Statement 237,000,000 87,000,000  
Recognized in Equity 64,000,000 47,000,000  
Transferred to Assets/(Liabilities) Held for Sale 0 (10,000,000)  
Translation differences and Other (82,000,000) 95,000,000  
Deferred tax liabilities at end of period (748,000,000) (529,000,000)  
Total deferred tax assets      
Reconciliation of changes in deferred tax liability (asset) [abstract]      
Deferred tax assets at beginning of period 11,662,000,000 11,254,000,000  
Recognized in Consolidated Income Statement 3,612,000,000 512,000,000  
Recognized in Equity (153,000,000) (122,000,000)  
Transferred to Assets/(Liabilities) Held for Sale 0 0  
Translation differences and Other (740,000,000) 18,000,000  
Deferred tax assets at end of period 14,381,000,000 11,662,000,000  
Provisions      
Reconciliation of changes in deferred tax liability (asset) [abstract]      
Deferred tax assets at beginning of period 5,043,000,000 4,830,000,000  
Recognized in Consolidated Income Statement 3,129,000,000 229,000,000  
Recognized in Equity 0 0  
Transferred to Assets/(Liabilities) Held for Sale 0 0  
Translation differences and Other (250,000,000) (16,000,000)  
Deferred tax assets at end of period 7,922,000,000 5,043,000,000  
Provision for employee benefits      
Reconciliation of changes in deferred tax liability (asset) [abstract]      
Deferred tax assets at beginning of period 2,296,000,000 1,953,000,000  
Recognized in Consolidated Income Statement (42,000,000) 214,000,000  
Recognized in Equity (45,000,000) (13,000,000)  
Transferred to Assets/(Liabilities) Held for Sale 0 0  
Translation differences and Other (217,000,000) 142,000,000  
Deferred tax assets at end of period 1,992,000,000 2,296,000,000  
Lease liabilities      
Reconciliation of changes in deferred tax liability (asset) [abstract]      
Deferred tax assets at beginning of period 399,000,000 336,000,000  
Recognized in Consolidated Income Statement 21,000,000 48,000,000  
Recognized in Equity 0 0  
Transferred to Assets/(Liabilities) Held for Sale 0 0  
Translation differences and Other (42,000,000) 15,000,000  
Deferred tax assets at end of period 378,000,000 399,000,000  
Impairment of tangible and intangible assets      
Reconciliation of changes in deferred tax liability (asset) [abstract]      
Deferred tax assets at beginning of period 1,776,000,000 1,984,000,000  
Recognized in Consolidated Income Statement 106,000,000 (118,000,000)  
Recognized in Equity 0 0  
Transferred to Assets/(Liabilities) Held for Sale 0 0  
Translation differences and Other (221,000,000) (90,000,000)  
Deferred tax assets at end of period 1,661,000,000 1,776,000,000  
Inventories      
Reconciliation of changes in deferred tax liability (asset) [abstract]      
Deferred tax assets at beginning of period 386,000,000 444,000,000  
Recognized in Consolidated Income Statement (13,000,000) (54,000,000)  
Recognized in Equity 0 0  
Transferred to Assets/(Liabilities) Held for Sale 0 0  
Translation differences and Other 17,000,000 (4,000,000)  
Deferred tax assets at end of period 390,000,000 386,000,000  
Tax credit      
Reconciliation of changes in deferred tax liability (asset) [abstract]      
Deferred tax assets at beginning of period 1,096,000,000 524,000,000  
Recognized in Consolidated Income Statement 505,000,000 512,000,000  
Recognized in Equity 0 0  
Transferred to Assets/(Liabilities) Held for Sale 0 0  
Translation differences and Other (75,000,000) 60,000,000  
Deferred tax assets at end of period 1,526,000,000 1,096,000,000  
Provision for buy back      
Reconciliation of changes in deferred tax liability (asset) [abstract]      
Deferred tax assets at beginning of period 151,000,000 153,000,000  
Recognized in Consolidated Income Statement (156,000,000) (35,000,000)  
Recognized in Equity 0 0  
Transferred to Assets/(Liabilities) Held for Sale 0 0  
Translation differences and Other 8,000,000 33,000,000  
Deferred tax assets at end of period 3,000,000 151,000,000  
Other      
Reconciliation of changes in deferred tax liability (asset) [abstract]      
Deferred tax assets at beginning of period 515,000,000 1,030,000,000  
Recognized in Consolidated Income Statement 62,000,000 (284,000,000)  
Recognized in Equity (108,000,000) (109,000,000)  
Transferred to Assets/(Liabilities) Held for Sale 0 0  
Translation differences and Other 40,000,000 (122,000,000)  
Deferred tax assets at end of period 509,000,000 515,000,000  
Unrecognized deferred tax assets on temporary differences      
Reconciliation of changes in deferred tax liability (asset) [abstract]      
Deferred tax assets at beginning of period 2,095,000,000 2,859,000,000  
Recognized in Consolidated Income Statement 1,272,000,000 (608,000,000)  
Recognized in Equity (112,000,000) (12,000,000)  
Transferred to Assets/(Liabilities) Held for Sale 0 0  
Translation differences and Other (250,000,000) (144,000,000)  
Deferred tax assets at end of period 3,005,000,000 2,095,000,000  
Unrecognized deferred tax assets on temporary differences | Italy      
Reconciliation of changes in deferred tax liability (asset) [abstract]      
Allowance for corporate equity, deferred tax assets 305,000,000 304,000,000 € 312,000,000
Unrecognized deferred tax assets on tax credits      
Reconciliation of changes in deferred tax liability (asset) [abstract]      
Deferred tax assets at beginning of period 561,000,000 517,000,000  
Recognized in Consolidated Income Statement (17,000,000) 0  
Recognized in Equity 0 0  
Transferred to Assets/(Liabilities) Held for Sale 0 0  
Translation differences and Other 66,000,000 44,000,000  
Deferred tax assets at end of period 610,000,000 561,000,000  
Deferred tax assets arising on tax loss carry-forwards      
Reconciliation of changes in deferred tax liability (asset) [abstract]      
Deferred tax assets at beginning of period 8,782,000,000 9,069,000,000  
Recognized in Consolidated Income Statement 2,139,000,000 214,000,000  
Recognized in Equity 0 0  
Transferred to Assets/(Liabilities) Held for Sale 0 0  
Translation differences and Other (50,000,000) (501,000,000)  
Deferred tax assets at end of period 10,871,000,000 8,782,000,000  
Unrecognized deferred tax assets on tax loss carry-forwards      
Reconciliation of changes in deferred tax liability (asset) [abstract]      
Deferred tax assets at beginning of period 4,094,000,000 6,305,000,000  
Recognized in Consolidated Income Statement 709,000,000 (1,704,000,000)  
Recognized in Equity 0 0  
Transferred to Assets/(Liabilities) Held for Sale 0 0  
Translation differences and Other (2,000,000) (507,000,000)  
Deferred tax assets at end of period 4,801,000,000 4,094,000,000  
Total Net deferred tax assets/(liabilities)      
Reconciliation of changes in deferred tax liability (asset) [abstract]      
Deferred tax liability (asset) at beginning of period (136,000,000) (2,632,000,000)  
Recognized in Consolidated Income Statement (5,050,000,000) (2,878,000,000)  
Recognized in Equity 150,000,000 91,000,000  
Transferred to Assets/(Liabilities) Held for Sale 0 (10,000,000)  
Translation differences and Other (325,000,000) 301,000,000  
Deferred tax liability (asset) at end of period € 5,089,000,000 € (136,000,000)