XML 96 R65.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2024
Borrowings [abstract]  
Summary of short-term debt and long-term debt and outstanding notes The following table summarizes the Company's current and non-current Debt by maturity date (amounts include
accrued interest):
At December 31,
2024
2023
Due
within
one year
(current)
Due
between
one and
five years
Due
beyond
five years
Total
(non-
current)
Total
Debt
Due
within
one year
(current)
Due
between
one and
five years
Due
beyond
five
years
Total
(non-
current)
Total
Debt
(€ million)
Notes
949
9,114
9,054
18,168
19,117
2,277
7,133
8,805
15,938
18,215
Borrowings from
banks
3,119
371
82
453
3,572
1,512
1,297
27
1,324
2,836
Asset-backed
financing
5,645
3,681
690
4,371
10,016
3,638
1,014
126
1,140
4,778
Lease liabilities
858
883
815
1,698
2,556
718
728
712
1,440
2,158
Other debt
1,628
291
47
338
1,966
1,317
150
9
159
1,476
Total Debt
12,199
14,340
10,688
25,028
37,227
9,462
10,322
9,679
20,001
29,463
The following table summarizes the notes outstanding at December 31, 2024 and 2023:
At December 31,
(€ million)
Currency
Face value of
outstanding
notes
(million)
Coupon
%
Maturity
2024
2023
Stellantis (Peugeot S.A. issuances):
STELLANTIS N.V. (Peugeot S.A.) 2017
EUR
600
2.000
Q1/2024
609
STELLANTIS N.V. (Peugeot S.A.) 2017
EUR
100
2.000
Q1/2024
102
STELLANTIS N.V. (Peugeot S.A.) 2018
EUR
650
2.000
Q1/2025
660
659
STELLANTIS N.V. (Peugeot S.A.) 2019
EUR
600
1.125
Q3/2029
597
596
STELLANTIS N.V. (Peugeot S.A.) 2020
EUR
1,000
2.750
Q2/2026
1,024
1,014
STELLANTIS N.V. (Peugeot S.A.)
Schuldschein 2019
EUR
60
1.600
Q2/2026
61
61
STELLANTIS N.V. (Peugeot S.A.)
Schuldschein 2019
EUR
50
1.810
Q2/2027
50
50
STELLANTIS N.V. (Peugeot S.A.)
Schuldschein 2019
EUR
204
Euribor
6M +
1.400
Q2/2026
206
207
Medium Term Note Programme(1):
STELLANTIS N.V. (FCA N.V.) 2016
EUR
1,250
3.750
Q1/2024
1,296
STELLANTIS N.V. (FCA N.V.) 2020
EUR
1,250
3.875
Q1/2026
1,347
1,381
STELLANTIS N.V. (FCA N.V.) 2020
EUR
1,000
4.500
Q3/2028
1,162
1,200
STELLANTIS N.V. 2021
EUR
1,250
0.625
Q1/2027
1,260
1,256
STELLANTIS N.V. 2021
EUR
1,250
0.750
Q1/2029
1,255
1,254
STELLANTIS N.V. 2021
EUR
1,250
1.250
Q2/2033
1,243
1,241
STELLANTIS N.V. 2022
EUR
1,000
2.750
Q2/2032
1,022
1,016
STELLANTIS N.V. 2023 - green bond
EUR
1,250
4.375
Q1/2030
1,296
1,285
STELLANTIS N.V. 2023
EUR
1,250
4.250
Q2/2031
1,270
1,266
STELLANTIS N.V. 2024
EUR
750
3.500
Q3/2030
753
STELLANTIS N.V. 2024 - green bond
EUR
500
3.750
Q1/2036
508
STELLANTIS N.V. 2024
EUR
750
3.375
Q4/2028
763
STELLANTIS N.V. 2024
EUR
750
4.000
Q1/2034
749
Other Notes:
STELLANTIS FINANCE U.S. 2021
U.S $
1,000
1.711
Q1/2027
968
909
STELLANTIS FINANCE U.S. 2021
U.S $
1,000
2.691
Q3/2031
967
909
STELLANTIS FINANCE U.S. 2022
U.S. $
550
5.625
Q1/2028
539
512
STELLANTIS FINANCE U.S. 2022
U.S. $
700
6.375
Q3/2032
682
643
GIE PSA Trésorerie 2003
EUR
600
6.000
Q3/2033
735
749
Total Notes
19,117
18,215
______________________________________________________________________________________________________________________________
(1) Listed on the Irish Stock Exchange
The following table summarizes the asset-back financing amounts at December 31, 2024 and 2023:
At December 31,
(€ million)
Currency
Interest rate %
Maturity(1)
2024
2023
Warehouse Credit
Facilities:
SFS Funding I
USD
CP/SOFR+spread
Q2/2026
4,034
3,189
SFS Funding II
USD
CP/SOFR+spread
Q3/2024
109
FIARC
USD
SOFR+spread
Q2/2025
60
29
SFMOT Floorplan Facility
USD
CP/SOFR+spread
Q2/2026
565
Term Notes:
Term Notes 2017-2020
USD
2.80%-7.07%
Q2/2027
36
FIAOT 2021-1
USD
0.89%-5.37%
Q2/2028
27
45
FIAOT 2021-2
USD
0.48%-3.14%
Q4/2028
63
98
FIAOT 2022-1
USD
2.03%-5.41%
Q2/2029
83
125
FIAOT 2022-2
USD
6.26%-9.50%
Q4/2029
95
151
FIAOT 2023-1
USD
6.44%-7.74%
Q1/2031
131
189
SFAST 2023-1
USD
5.47%-5.97%
Q1/2031
522
740
SFAST 2024-1
USD
4.94%-5.59%
Q1/2032
645
SFAST 2024-2
USD
5.26%-5.71%
Q1/2032
760
SFAST 2024-3
USD
4.55%-4.98%
Q4/2032
829
Term Loans:
SFAF LLC
USD
5.45%
Q4/2031
555
SFAF 2024-2
USD
5.45%
Q1/2032
590
SFALV 2024-1
USD
4.80%
Q1/2030
907
Total
9,866
4,711
________________________________________________________________________________________________________________________________________________
(1) Final maturity of the commitment for the warehouse credit facilities and the expected date of the last payment for the Term Notes
Disclosure of lease liabilities and contractual maturities of lease liabilities The following table summarizes the Company's current and non-current lease liabilities:
Lease liabilities included in the Statement of Financial Position
At December 31,
2024
2023
(€ million)
Long-term debt (non-current)
1,698
1,440
Short-term debt and current portion of long-term debt (current)
858
718
Maturity analysis - contractual undiscounted cash flows
At December 31, 2024
(€ million)
Due within one year
866
Due between one and five years
1,001
Due beyond five years
985
Total undiscounted lease liabilities
2,852